| 12 CONSOLIDATED STATEMENT OF CONDITION | ||||||||||||||||||||||||||||
| Universal and Commercial Banking System | ||||||||||||||||||||||||||||
| as of end of periods indicated | ||||||||||||||||||||||||||||
| in billion pesos | ||||||||||||||||||||||||||||
| Selected Accounts | UNIVERSAL AND COMMERCIAL BANKS | % SHARE | ||||||||||||||||||||||||||
| Jan-07 | Feb-07 | Mar-07 | Apr-07 | May-07 | Jun-07 | Jul-07 | Aug-07 | Sep-07 | Oct-07 | Nov-07 | Dec-07 | Jan-07 | Feb-07 | Mar-07 | Apr-07 | May-07 | Jun-07 | Jul-07 | Aug-07 | Sep-07 | Oct-07 | Nov-07 | Dec-07 | |||||
| ASSETS 1/ | 4,315.354 | 4,285.234 | 4,367.677 | 4,391.084 | 4,302.135 | 4,357.389 | 4,360.127 | 4,300.248 | 4,303.460 | 4,264.194 | 4,407.910 | 4,488.279 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | ||||
| CASH AND DUE FROM BANKS | 564.877 | 604.824 | 654.888 | 647.462 | 627.154 | 654.188 | 689.232 | 664.609 | 646.976 | 643.954 | 648.711 | 667.682 | 13.1 | 14.1 | 15.0 | 14.7 | 14.6 | 15.0 | 15.8 | 15.5 | 15.0 | 15.1 | 14.7 | 14.9 | ||||
| TOTAL LOAN PORTFOLIO, GROSS | 2,100.296 | 2,082.851 | 2,079.907 | 2,110.573 | 2,029.963 | 2,024.196 | 1,994.409 | 1,972.044 | 2,015.453 | 1,997.884 | 2,122.921 | 2,203.733 | 48.7 | 48.6 | 47.6 | 48.1 | 47.2 | 46.5 | 45.7 | 45.9 | 46.8 | 46.9 | 48.2 | 49.1 | ||||
| Interbank Loans Receivable | 417.627 | 423.905 | 407.867 | 381.885 | 396.283 | 395.331 | 357.182 | 322.062 | 354.789 | 279.139 | 314.128 | 341.412 | 9.7 | 9.9 | 9.3 | 8.7 | 9.2 | 9.1 | 8.2 | 7.5 | 8.2 | 6.5 | 7.1 | 7.6 | ||||
| Loans and Discounts | 978.839 | 934.084 | 942.729 | 960.020 | 955.131 | 956.274 | 965.504 | 980.318 | 993.635 | 1,036.201 | 1,086.209 | 1,095.899 | 22.7 | 21.8 | 21.6 | 21.9 | 22.2 | 21.9 | 22.1 | 22.8 | 23.1 | 24.3 | 24.6 | 24.4 | ||||
| Agra/Agri Credit Loans | 127.965 | 144.519 | 148.032 | 150.350 | 150.112 | 162.054 | 152.434 | 148.171 | 145.686 | 140.487 | 143.768 | 152.453 | 3.0 | 3.4 | 3.4 | 3.4 | 3.5 | 3.7 | 3.5 | 3.4 | 3.4 | 3.3 | 3.3 | 3.4 | ||||
| Development Incentive Loans | 50.096 | 52.362 | 52.448 | 52.531 | 51.532 | 54.613 | 53.724 | 53.647 | 54.771 | 54.066 | 53.583 | 60.382 | 1.2 | 1.2 | 1.2 | 1.2 | 1.2 | 1.3 | 1.2 | 1.2 | 1.3 | 1.3 | 1.2 | 1.3 | ||||
| Bills Purchased | 59.657 | 58.489 | 57.374 | 74.241 | 58.247 | 56.133 | 72.419 | 63.294 | 60.847 | 78.787 | 65.744 | 71.337 | 1.4 | 1.4 | 1.3 | 1.7 | 1.4 | 1.3 | 1.7 | 1.5 | 1.4 | 1.8 | 1.5 | 1.6 | ||||
| Customers' Liabilities - LC/TR | 103.523 | 101.674 | 96.616 | 96.729 | 96.012 | 96.443 | 94.609 | 99.800 | 97.635 | 94.761 | 100.849 | 101.343 | 2.4 | 2.4 | 2.2 | 2.2 | 2.2 | 2.2 | 2.2 | 2.3 | 2.3 | 2.2 | 2.3 | 2.3 | ||||
| Customers' Liabilities - Accept O/S | 8.174 | 8.181 | 9.313 | 7.452 | 8.093 | 9.191 | 7.636 | 8.331 | 7.454 | 7.256 | 8.064 | 7.631 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | ||||
| Trading Account Securities - Loans | 200.899 | 209.474 | 213.626 | 232.976 | 159.834 | 139.663 | 137.512 | 142.068 | 145.864 | 149.304 | 192.035 | 214.169 | 4.7 | 4.9 | 4.9 | 5.3 | 3.7 | 3.2 | 3.2 | 3.3 | 3.4 | 3.5 | 4.4 | 4.8 | ||||
| Underwriting Accounts | 1.800 | 1.300 | 2.300 | 2.500 | 2.500 | 2.850 | 3.400 | 3.400 | 4.150 | 3.650 | 4.650 | 4.150 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | ||||
| Restructured Loans | 79.653 | 79.502 | 75.731 | 75.811 | 75.297 | 73.446 | 71.190 | 70.579 | 69.279 | 70.626 | 68.360 | 65.381 | 1.8 | 1.9 | 1.7 | 1.7 | 1.8 | 1.7 | 1.6 | 1.6 | 1.6 | 1.7 | 1.6 | 1.5 | ||||
| Credit Card Receivables | 72.059 | 69.312 | 73.867 | 76.078 | 76.920 | 78.192 | 78.792 | 80.361 | 81.336 | 83.591 | 85.514 | 89.545 | 1.7 | 1.6 | 1.7 | 1.7 | 1.8 | 1.8 | 1.8 | 1.9 | 1.9 | 2.0 | 1.9 | 2.0 | ||||
| Microfinance Loans | 0.002 | 0.049 | 0.002 | 0.002 | 0.002 | 0.007 | 0.007 | 0.012 | 0.007 | 0.016 | 0.018 | 0.031 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | ||||
| ACCUMULATED MARKET GAIN/LOSS - LOANS | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | ||||
| ALLOWANCE FOR PROBABLE LOSSES - LOANS | 116.395 | 115.517 | 107.831 | 108.266 | 110.943 | 108.020 | 107.587 | 107.222 | 107.201 | 107.868 | 108.195 | 100.077 | 2.7 | 2.7 | 2.5 | 2.5 | 2.6 | 2.5 | 2.5 | 2.5 | 2.5 | 2.5 | 2.5 | 2.2 | ||||
| TOTAL LOAN PORTFOLIO, NET 2/ | 1,983.901 | 1,967.334 | 1,972.075 | 2,002.307 | 1,919.020 | 1,916.176 | 1,886.822 | 1,864.822 | 1,908.252 | 1,890.016 | 2,014.726 | 2,103.656 | 46.0 | 45.9 | 45.2 | 45.6 | 44.6 | 44.0 | 43.3 | 43.4 | 44.3 | 44.3 | 45.7 | 46.9 | ||||
| TOTAL INVESTMENTS, GROSS | 1,170.625 | 1,165.399 | 1,199.575 | 1,195.387 | 1,219.808 | 1,269.231 | 1,272.849 | 1,266.817 | 1,231.518 | 1,191.521 | 1,194.664 | 1,165.717 | 27.1 | 27.2 | 27.5 | 27.2 | 28.4 | 29.1 | 29.2 | 29.5 | 28.6 | 27.9 | 27.1 | 26.0 | ||||
| Underwriting Accounts - Equity Securities | 0.097 | 0.060 | 0.049 | 0.049 | 0.049 | 0.047 | 0.047 | 0.113 | 0.087 | 0.083 | 0.071 | 0.070 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | ||||
| Trading Account Securities - Investments | 188.862 | 217.668 | 214.187 | 209.618 | 228.031 | 208.551 | 216.018 | 209.267 | 202.875 | 201.052 | 205.344 | 169.168 | 4.4 | 5.1 | 4.9 | 4.8 | 5.3 | 4.8 | 5.0 | 4.9 | 4.7 | 4.7 | 4.7 | 3.8 | ||||
| Trading Account Securities - Equity | 0.361 | 0.380 | 0.396 | 0.374 | 0.416 | 0.473 | 0.600 | 0.944 | 1.926 | 1.732 | 1.616 | 1.457 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | ||||
| Avaiable for Sale Securities (ASS) | 557.716 | 554.143 | 618.380 | 619.930 | 627.571 | 694.267 | 693.017 | 708.531 | 670.780 | 627.496 | 625.015 | 630.738 | 12.9 | 12.9 | 14.2 | 14.1 | 14.6 | 15.9 | 15.9 | 16.5 | 15.6 | 14.7 | 14.2 | 14.1 | ||||
| Investment in Bonds and Other Debt Instruments | 319.405 | 287.846 | 258.383 | 255.041 | 253.138 | 253.588 | 251.668 | 236.566 | 245.787 | 249.813 | 250.331 | 246.154 | 7.4 | 6.7 | 5.9 | 5.8 | 5.9 | 5.8 | 5.8 | 5.5 | 5.7 | 5.9 | 5.7 | 5.5 | ||||
| Equity Investments - Allied/Non-Allied Undertakings | 104.184 | 105.301 | 108.180 | 110.376 | 110.601 | 112.305 | 111.500 | 111.396 | 110.063 | 111.346 | 112.288 | 118.129 | 2.4 | 2.5 | 2.5 | 2.5 | 2.6 | 2.6 | 2.6 | 2.6 | 2.6 | 2.6 | 2.5 | 2.6 | ||||
| ACCUMULATED MARKET GAIN/LOSS - INVESTMENTS | 22.090 | 22.304 | 23.656 | 24.431 | 24.295 | 17.994 | 7.686 | 6.452 | 17.668 | 20.710 | 16.998 | 23.411 | 0.5 | 0.5 | 0.5 | 0.6 | 0.6 | 0.4 | 0.2 | 0.2 | 0.4 | 0.5 | 0.4 | 0.5 | ||||
| ALLOWANCE FOR PROBABLE LOSSES - INVESTMENTS | 7.579 | 7.148 | 7.357 | 7.379 | 7.402 | 7.171 | 7.030 | 7.067 | 7.052 | 6.666 | 7.321 | 8.204 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | ||||
| TOTAL INVESTMENTS, NET | 1,185.136 | 1,180.555 | 1,215.874 | 1,212.439 | 1,236.700 | 1,280.054 | 1,273.506 | 1,266.201 | 1,242.133 | 1,205.565 | 1,204.341 | 1,180.923 | 27.5 | 27.5 | 27.8 | 27.6 | 28.7 | 29.4 | 29.2 | 29.4 | 28.9 | 28.3 | 27.3 | 26.3 | ||||
| FIXED ASSETS | 75.479 | 75.415 | 74.420 | 74.704 | 74.021 | 73.580 | 73.375 | 73.041 | 73.197 | 73.278 | 73.356 | 73.904 | 1.7 | 1.8 | 1.7 | 1.7 | 1.7 | 1.7 | 1.7 | 1.7 | 1.7 | 1.7 | 1.7 | 1.6 | ||||
| ROPOA, GROSS | 170.058 | 168.793 | 162.698 | 161.068 | 163.114 | 162.107 | 159.572 | 158.642 | 158.120 | 156.304 | 155.865 | 153.348 | 3.9 | 3.9 | 3.7 | 3.7 | 3.8 | 3.7 | 3.7 | 3.7 | 3.7 | 3.7 | 3.5 | 3.4 | ||||
| ALLOWANCE FOR PROBABLE LOSSES - ROPOA | 15.491 | 15.435 | 14.207 | 13.773 | 13.749 | 13.901 | 13.936 | 13.949 | 14.610 | 14.504 | 15.375 | 14.465 | 0.4 | 0.4 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | ||||
| ROPOA, NET | 154.567 | 153.359 | 148.491 | 147.295 | 149.365 | 148.206 | 145.636 | 144.693 | 143.510 | 141.800 | 140.490 | 138.883 | 3.6 | 3.6 | 3.4 | 3.4 | 3.5 | 3.4 | 3.3 | 3.4 | 3.3 | 3.3 | 3.2 | 3.1 | ||||
| OTHER ASSETS | 351.394 | 303.748 | 301.929 | 306.876 | 295.874 | 285.187 | 291.556 | 286.881 | 289.392 | 309.580 | 326.285 | 323.231 | 8.1 | 7.1 | 6.9 | 7.0 | 6.9 | 6.5 | 6.7 | 6.7 | 6.7 | 7.3 | 7.4 | 7.2 | ||||
| LIABILITIES AND CAPITAL | 4,315.354 | 4,285.234 | 4,367.677 | 4,391.084 | 4,302.135 | 4,357.389 | 4,360.127 | 4,300.248 | 4,303.460 | 4,264.194 | 4,407.910 | 4,488.279 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | ||||
| Liabilities | 3,828.674 | 3,794.524 | 3,869.745 | 3,891.105 | 3,803.885 | 3,865.937 | 3,885.114 | 3,828.143 | 3,807.145 | 3,760.389 | 3,906.961 | 3,965.030 | 88.7 | 88.5 | 88.6 | 88.6 | 88.4 | 88.7 | 89.1 | 89.0 | 88.5 | 88.2 | 88.6 | 88.3 | ||||
| DEPOSIT LIABILITIES | 3,109.634 | 3,115.474 | 3,171.840 | 3,225.151 | 3,119.045 | 3,199.404 | 3,161.309 | 3,083.547 | 3,061.001 | 3,019.286 | 3,075.133 | 3,185.489 | 72.1 | 72.7 | 72.6 | 73.4 | 72.5 | 73.4 | 72.5 | 71.7 | 71.1 | 70.8 | 69.8 | 71.0 | ||||
| Domestic | 2,228.869 | 2,246.745 | 2,290.299 | 2,353.018 | 2,261.012 | 2,336.110 | 2,320.187 | 2,218.292 | 2,201.026 | 2,221.103 | 2,295.936 | 2,419.879 | 51.6 | 52.4 | 52.4 | 53.6 | 52.6 | 53.6 | 53.2 | 51.6 | 51.1 | 52.1 | 52.1 | 53.9 | ||||
| Demand and Now | 479.293 | 485.759 | 505.085 | 542.641 | 529.248 | 533.949 | 549.839 | 520.148 | 489.637 | 497.009 | 507.092 | 523.974 | 11.1 | 11.3 | 11.6 | 12.4 | 12.3 | 12.3 | 12.6 | 12.1 | 11.4 | 11.7 | 11.5 | 11.7 | ||||
| Savings | 1,152.766 | 1,156.698 | 1,171.764 | 1,192.223 | 1,137.506 | 1,169.349 | 1,167.055 | 1,120.065 | 1,118.345 | 1,127.533 | 1,159.187 | 1,222.943 | 26.7 | 27.0 | 26.8 | 27.2 | 26.4 | 26.8 | 26.8 | 26.0 | 26.0 | 26.4 | 26.3 | 27.2 | ||||
| Time | 596.811 | 604.288 | 613.451 | 618.154 | 594.258 | 632.812 | 603.293 | 578.078 | 593.045 | 596.560 | 629.657 | 672.962 | 13.8 | 14.1 | 14.0 | 14.1 | 13.8 | 14.5 | 13.8 | 13.4 | 13.8 | 14.0 | 14.3 | 15.0 | ||||
| Foreign Currency | 880.765 | 868.730 | 881.541 | 872.133 | 858.033 | 863.294 | 841.122 | 865.255 | 859.975 | 798.184 | 779.197 | 765.610 | 20.4 | 20.3 | 20.2 | 19.9 | 19.9 | 19.8 | 19.3 | 20.1 | 20.0 | 18.7 | 17.7 | 17.1 | ||||
| BILLS PAYABLE | 322.252 | 309.838 | 326.116 | 295.611 | 304.462 | 305.092 | 330.236 | 351.921 | 372.097 | 334.169 | 397.737 | 361.127 | 7.5 | 7.2 | 7.5 | 6.7 | 7.1 | 7.0 | 7.6 | 8.2 | 8.6 | 7.8 | 9.0 | 8.0 | ||||
| Deposit Substitutes | 6.679 | 10.809 | 10.201 | 9.831 | 6.245 | 5.116 | 17.254 | 9.964 | 13.430 | 13.476 | 11.904 | 8.282 | 0.2 | 0.3 | 0.2 | 0.2 | 0.1 | 0.1 | 0.4 | 0.2 | 0.3 | 0.3 | 0.3 | 0.2 | ||||
| Others | 315.572 | 299.029 | 315.915 | 285.780 | 298.217 | 299.977 | 312.982 | 341.957 | 358.667 | 320.693 | 385.833 | 352.845 | 7.3 | 7.0 | 7.2 | 6.5 | 6.9 | 6.9 | 7.2 | 8.0 | 8.3 | 7.5 | 8.8 | 7.9 | ||||
| SPECIAL FINANCING | 0.009 | 0.009 | 0.009 | 0.009 | 0.009 | 0.009 | 0.009 | 0.009 | 0.009 | 0.009 | 0.009 | 0.009 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | ||||
| Time Certificates of Deposits - SF | 0.005 | 0.006 | 0.006 | 0.006 | 0.006 | 0.006 | 0.006 | 0.006 | 0.006 | 0.006 | 0.006 | 0.006 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | ||||
| Special Time Deposits | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.003 | 0.003 | 0.003 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | ||||
| UNSECURED SUBORDINATED DEBT | 75.556 | 75.248 | 74.951 | 74.371 | 73.252 | 72.841 | 71.957 | 72.380 | 71.258 | 78.402 | 82.179 | 80.981 | 1.8 | 1.8 | 1.7 | 1.7 | 1.7 | 1.7 | 1.7 | 1.7 | 1.7 | 1.8 | 1.9 | 1.8 | ||||
| OTHER LIABILITIES | 321.224 | 293.954 | 296.828 | 295.962 | 307.116 | 288.591 | 321.602 | 320.286 | 302.780 | 328.523 | 351.904 | 337.425 | 7.4 | 6.9 | 6.8 | 6.7 | 7.1 | 6.6 | 7.4 | 7.4 | 7.0 | 7.7 | 8.0 | 7.5 | ||||
| Capital Accounts | 486.680 | 490.711 | 497.932 | 499.978 | 498.250 | 491.452 | 475.013 | 472.105 | 496.315 | 503.804 | 500.949 | 523.249 | 11.3 | 11.5 | 11.4 | 11.4 | 11.6 | 11.3 | 10.9 | 11.0 | 11.5 | 11.8 | 11.4 | 11.7 | ||||
| CAPITAL STOCK | 197.106 | 196.972 | 199.861 | 200.053 | 206.607 | 206.600 | 206.489 | 212.054 | 211.868 | 212.023 | 211.909 | 213.229 | 4.6 | 4.6 | 4.6 | 4.6 | 4.8 | 4.7 | 4.7 | 4.9 | 4.9 | 5.0 | 4.8 | 4.8 | ||||
| ASSIGNED CAPITAL | 16.792 | 16.792 | 16.792 | 16.792 | 17.973 | 17.973 | 18.723 | 18.861 | 18.961 | 18.961 | 18.961 | 18.961 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | ||||
| NET DUE TO H.O. BRANCHES/AGENCIES | 60.739 | 59.427 | 57.638 | 56.462 | 62.181 | 63.071 | 62.032 | 56.133 | 58.447 | 59.846 | 57.557 | 60.005 | 1.4 | 1.4 | 1.3 | 1.3 | 1.4 | 1.4 | 1.4 | 1.3 | 1.4 | 1.4 | 1.3 | 1.3 | ||||
| SURPLUS, SURPLUS RESERVES & UNDIVIDED PROFITS | 212.042 | 217.520 | 223.641 | 226.672 | 211.489 | 203.808 | 187.769 | 185.057 | 207.039 | 212.975 | 212.522 | 231.054 | 4.9 | 5.1 | 5.1 | 5.2 | 4.9 | 4.7 | 4.3 | 4.3 | 4.8 | 5.0 | 4.8 | 5.1 | ||||
| 1/ Figures adjusted to net off the account "Due from Head Office" with "Due to Head Office" of branches of foreign banks | ||||||||||||||||||||||||||||
| 2/ Inclusive of Interbank Loans Receivable | ||||||||||||||||||||||||||||
| Note: Details may not add up to totals due to rounding-off | ||||||||||||||||||||||||||||
| Source : Supervisory Data Center, Supervision and Examination Sector | ||||||||||||||||||||||||||||
| Updated as of 1 April 2008 | ||||||||||||||||||||||||||||