| 21 CONSOLIDATED STATEMENT OF CONDITION | |||||||||||||||||||||||||||
| Universal Banking System 1/ | |||||||||||||||||||||||||||
| as of end of periods indicated | |||||||||||||||||||||||||||
| in billion pesos | |||||||||||||||||||||||||||
| Selected Accounts | UNIVERSAL BANKS | % SHARE | |||||||||||||||||||||||||
| Jan-07 | Feb-07 | Mar-07 | Apr-07 | May-07 | Jun-07 | Jul-07 | Aug-07 | Sep-07 | Oct-07 | Nov-07 | Dec-07 | Jan-07 | Feb-07 | Mar-07 | Apr-07 | May-07 | Jun-07 | Jul-07 | Aug-07 | Sep-07 | Oct-07 | Nov-07 | Dec-07 | ||||
| ASSETS 2/ | 3,551.919 | 3,489.705 | 3,589.994 | 3,606.941 | 3,533.705 | 3,580.246 | 3,554.126 | 3,510.645 | 3,600.249 | 3,551.197 | 3,691.762 | 3,770.250 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | |||
| CASH AND DUE FROM BANKS | 443.273 | 486.062 | 531.397 | 522.466 | 499.959 | 519.906 | 541.318 | 514.371 | 520.915 | 520.046 | 527.841 | 564.859 | 12.5 | 13.9 | 14.8 | 14.5 | 14.1 | 14.5 | 15.2 | 14.7 | 14.5 | 14.6 | 14.3 | 15.0 | |||
| TOTAL LOAN PORTFOLIO, GROSS | 1,691.274 | 1,660.934 | 1,679.021 | 1,688.715 | 1,639.209 | 1,647.974 | 1,612.020 | 1,586.850 | 1,660.331 | 1,633.546 | 1,750.378 | 1,812.892 | 47.6 | 47.6 | 46.8 | 46.8 | 46.4 | 46.0 | 45.4 | 45.2 | 46.1 | 46.0 | 47.4 | 48.1 | |||
| Interbank Loans Receivable | 314.331 | 309.564 | 304.351 | 276.173 | 292.155 | 305.815 | 250.993 | 224.377 | 246.677 | 178.018 | 194.343 | 231.662 | 8.8 | 8.9 | 8.5 | 7.7 | 8.3 | 8.5 | 7.1 | 6.4 | 6.9 | 5.0 | 5.3 | 6.1 | |||
| Loans and Discounts | 823.862 | 785.707 | 796.870 | 810.920 | 810.529 | 810.520 | 810.476 | 825.907 | 860.367 | 899.205 | 948.426 | 962.194 | 23.2 | 22.5 | 22.2 | 22.5 | 22.9 | 22.6 | 22.8 | 23.5 | 23.9 | 25.3 | 25.7 | 25.5 | |||
| Agra/Agri Credit Loans | 117.160 | 133.417 | 136.949 | 140.345 | 139.294 | 150.389 | 140.050 | 135.807 | 133.586 | 128.543 | 132.097 | 135.953 | 3.3 | 3.8 | 3.8 | 3.9 | 3.9 | 4.2 | 3.9 | 3.9 | 3.7 | 3.6 | 3.6 | 3.6 | |||
| Development Incentive Loans | 46.681 | 48.909 | 48.868 | 48.808 | 48.296 | 49.973 | 50.029 | 49.876 | 51.732 | 51.612 | 51.114 | 57.397 | 1.3 | 1.4 | 1.4 | 1.4 | 1.4 | 1.4 | 1.4 | 1.4 | 1.4 | 1.5 | 1.4 | 1.5 | |||
| Bills Purchased | 50.906 | 50.160 | 52.179 | 64.889 | 52.197 | 49.389 | 66.074 | 56.456 | 56.250 | 69.383 | 60.048 | 61.782 | 1.4 | 1.4 | 1.5 | 1.8 | 1.5 | 1.4 | 1.9 | 1.6 | 1.6 | 2.0 | 1.6 | 1.6 | |||
| Customers' Liabilities - LC/TR | 87.563 | 86.641 | 83.390 | 84.290 | 85.526 | 86.225 | 84.427 | 90.036 | 88.386 | 85.128 | 91.083 | 91.886 | 2.5 | 2.5 | 2.3 | 2.3 | 2.4 | 2.4 | 2.4 | 2.6 | 2.5 | 2.4 | 2.5 | 2.4 | |||
| Customers' Liabilities - Accept O/S | 6.837 | 6.467 | 7.099 | 5.665 | 5.849 | 7.158 | 5.795 | 5.753 | 5.145 | 4.998 | 6.279 | 5.612 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.1 | 0.1 | 0.2 | 0.1 | |||
| Trading Account Securities - Loans | 130.682 | 130.065 | 137.749 | 144.367 | 91.486 | 75.578 | 92.509 | 86.333 | 105.943 | 102.010 | 152.298 | 152.202 | 3.7 | 3.7 | 3.8 | 4.0 | 2.6 | 2.1 | 2.6 | 2.5 | 2.9 | 2.9 | 4.1 | 4.0 | |||
| Underwriting Accounts | 1.800 | 1.300 | 2.300 | 2.500 | 2.500 | 2.850 | 3.400 | 3.400 | 4.150 | 3.650 | 4.650 | 4.150 | 0.1 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | |||
| Restructured Loans | 68.992 | 68.772 | 64.923 | 64.908 | 64.936 | 62.820 | 60.389 | 60.151 | 58.661 | 60.037 | 57.828 | 54.706 | 1.9 | 2.0 | 1.8 | 1.8 | 1.8 | 1.8 | 1.7 | 1.7 | 1.6 | 1.7 | 1.6 | 1.5 | |||
| Credit Card Receivables | 42.460 | 39.883 | 44.341 | 45.848 | 46.439 | 47.250 | 47.869 | 48.739 | 49.427 | 50.947 | 52.195 | 55.316 | 1.2 | 1.1 | 1.2 | 1.3 | 1.3 | 1.3 | 1.3 | 1.4 | 1.4 | 1.4 | 1.4 | 1.5 | |||
| Microfinance Loans | 0.002 | 0.049 | 0.002 | 0.002 | 0.002 | 0.007 | 0.007 | 0.012 | 0.007 | 0.016 | 0.018 | 0.031 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |||
| ACCUMULATED MARKET GAIN/LOSS - LOANS | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |||
| ALLOWANCE FOR PROBABLE LOSSES - LOANS | 101.601 | 100.723 | 93.107 | 93.540 | 96.136 | 93.105 | 92.420 | 92.305 | 93.637 | 94.387 | 94.622 | 85.997 | 2.9 | 2.9 | 2.6 | 2.6 | 2.7 | 2.6 | 2.6 | 2.6 | 2.6 | 2.7 | 2.6 | 2.3 | |||
| TOTAL LOAN PORTFOLIO, NET 3/ | 1,589.673 | 1,560.211 | 1,585.914 | 1,595.176 | 1,543.072 | 1,554.869 | 1,519.600 | 1,494.544 | 1,566.694 | 1,539.160 | 1,655.757 | 1,726.895 | 44.8 | 44.7 | 44.2 | 44.2 | 43.7 | 43.4 | 42.8 | 42.6 | 43.5 | 43.3 | 44.9 | 45.8 | |||
| TOTAL INVESTMENTS, GROSS | 1,006.724 | 979.659 | 1,011.660 | 1,024.294 | 1,041.715 | 1,072.271 | 1,067.815 | 1,079.897 | 1,069.182 | 1,032.666 | 1,036.966 | 1,013.177 | 28.3 | 28.1 | 28.2 | 28.4 | 29.5 | 29.9 | 30.0 | 30.8 | 29.7 | 29.1 | 28.1 | 26.9 | |||
| Underwriting Accounts - Equity Securities | 0.097 | 0.060 | 0.049 | 0.049 | 0.049 | 0.047 | 0.047 | 0.113 | 0.087 | 0.083 | 0.071 | 0.070 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |||
| Trading Account Securities - Investments | 166.224 | 178.447 | 174.542 | 178.577 | 189.555 | 158.679 | 155.752 | 159.272 | 156.314 | 152.580 | 162.130 | 128.508 | 4.7 | 5.1 | 4.9 | 5.0 | 5.4 | 4.4 | 4.4 | 4.5 | 4.3 | 4.3 | 4.4 | 3.4 | |||
| Trading Account Securities - Equity | 0.361 | 0.380 | 0.396 | 0.374 | 0.416 | 0.473 | 0.600 | 0.944 | 1.926 | 1.732 | 1.616 | 1.457 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | |||
| Avaiable for Sale Securities (ASS) | 458.907 | 450.489 | 514.123 | 524.360 | 536.017 | 594.902 | 596.325 | 619.312 | 599.666 | 561.125 | 554.485 | 562.843 | 12.9 | 12.9 | 14.3 | 14.5 | 15.2 | 16.6 | 16.8 | 17.6 | 16.7 | 15.8 | 15.0 | 14.9 | |||
| Investment in Bonds and Other Debt Instruments | 278.334 | 246.364 | 215.753 | 211.942 | 206.458 | 207.248 | 204.975 | 190.240 | 202.485 | 207.159 | 207.736 | 203.933 | 7.8 | 7.1 | 6.0 | 5.9 | 5.8 | 5.8 | 5.8 | 5.4 | 5.6 | 5.8 | 5.6 | 5.4 | |||
| Equity Investments - Allied/Non-Allied Undertakings | 102.801 | 103.919 | 106.797 | 108.993 | 109.219 | 110.922 | 110.117 | 110.017 | 108.705 | 109.987 | 110.929 | 116.365 | 2.9 | 3.0 | 3.0 | 3.0 | 3.1 | 3.1 | 3.1 | 3.1 | 3.0 | 3.1 | 3.0 | 3.1 | |||
| ACCUMULATED MARKET GAIN/LOSS - INVESTMENTS | 21.608 | 21.913 | 23.405 | 24.173 | 24.216 | 18.441 | 8.973 | 7.648 | 17.998 | 20.875 | 17.489 | 23.212 | 0.6 | 0.6 | 0.7 | 0.7 | 0.7 | 0.5 | 0.3 | 0.2 | 0.5 | 0.6 | 0.5 | 0.6 | |||
| ALLOWANCE FOR PROBABLE LOSSES - INVESTMENTS | 7.136 | 6.706 | 6.911 | 6.934 | 6.973 | 6.741 | 6.601 | 6.637 | 6.625 | 6.238 | 6.895 | 7.778 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | |||
| TOTAL INVESTMENTS, NET | 1,021.196 | 994.867 | 1,028.154 | 1,041.533 | 1,058.958 | 1,083.970 | 1,070.188 | 1,080.908 | 1,080.556 | 1,047.303 | 1,047.560 | 1,028.611 | 28.8 | 28.5 | 28.6 | 28.9 | 30.0 | 30.3 | 30.1 | 30.8 | 30.0 | 29.5 | 28.4 | 27.3 | |||
| FIXED ASSETS | 66.208 | 66.182 | 65.166 | 65.455 | 64.789 | 64.850 | 64.639 | 64.293 | 66.117 | 66.279 | 66.317 | 66.854 | 1.9 | 1.9 | 1.8 | 1.8 | 1.8 | 1.8 | 1.8 | 1.8 | 1.8 | 1.9 | 1.8 | 1.8 | |||
| ROPOA, GROSS | 155.869 | 154.325 | 148.261 | 146.736 | 145.851 | 144.729 | 142.272 | 141.320 | 145.845 | 144.278 | 143.847 | 141.194 | 4.4 | 4.4 | 4.1 | 4.1 | 4.1 | 4.0 | 4.0 | 4.0 | 4.1 | 4.1 | 3.9 | 3.7 | |||
| ALLOWANCE FOR PROBABLE LOSSES - ROPOA | 14.978 | 14.916 | 13.561 | 13.158 | 13.114 | 13.137 | 13.173 | 13.185 | 14.017 | 13.909 | 14.779 | 13.843 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | |||
| ROPOA, NET | 140.890 | 139.409 | 134.700 | 133.578 | 132.737 | 131.592 | 129.100 | 128.135 | 131.828 | 130.369 | 129.068 | 127.351 | 4.0 | 4.0 | 3.8 | 3.7 | 3.8 | 3.7 | 3.6 | 3.6 | 3.7 | 3.7 | 3.5 | 3.4 | |||
| OTHER ASSETS | 290.679 | 242.975 | 244.662 | 248.733 | 234.189 | 225.059 | 229.282 | 228.393 | 234.139 | 248.040 | 265.220 | 255.680 | 8.2 | 7.0 | 6.8 | 6.9 | 6.6 | 6.3 | 6.5 | 6.5 | 6.5 | 7.0 | 7.2 | 6.8 | |||
| LIABILITIES AND CAPITAL | 3,551.919 | 3,489.705 | 3,589.994 | 3,606.941 | 3,533.705 | 3,580.246 | 3,554.126 | 3,510.645 | 3,600.249 | 3,551.197 | 3,691.762 | 3,770.250 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | |||
| Liabilities | 3,177.836 | 3,110.757 | 3,201.943 | 3,215.645 | 3,151.230 | 3,204.705 | 3,190.791 | 3,144.066 | 3,205.586 | 3,150.890 | 3,291.673 | 3,352.584 | 89.5 | 89.1 | 89.2 | 89.2 | 89.2 | 89.5 | 89.8 | 89.6 | 89.0 | 88.7 | 89.2 | 88.9 | |||
| DEPOSIT LIABILITIES | 2,590.521 | 2,567.697 | 2,643.236 | 2,677.001 | 2,592.336 | 2,661.640 | 2,606.258 | 2,529.595 | 2,588.818 | 2,551.187 | 2,607.027 | 2,704.991 | 72.9 | 73.6 | 73.6 | 74.2 | 73.4 | 74.3 | 73.3 | 72.1 | 71.9 | 71.8 | 70.6 | 71.7 | |||
| Domestic | 1,909.014 | 1,917.931 | 1,966.015 | 2,012.533 | 1,935.848 | 1,998.461 | 1,963.785 | 1,866.834 | 1,905.289 | 1,913.593 | 1,987.971 | 2,103.359 | 53.7 | 55.0 | 54.8 | 55.8 | 54.8 | 55.8 | 55.3 | 53.2 | 52.9 | 53.9 | 53.8 | 55.8 | |||
| Demand and Now | 410.211 | 414.086 | 435.129 | 460.173 | 450.356 | 460.122 | 460.468 | 435.739 | 415.390 | 417.879 | 431.433 | 442.848 | 11.5 | 11.9 | 12.1 | 12.8 | 12.7 | 12.9 | 13.0 | 12.4 | 11.5 | 11.8 | 11.7 | 11.7 | |||
| Savings | 1,024.665 | 1,026.999 | 1,043.782 | 1,064.660 | 1,015.610 | 1,041.581 | 1,037.776 | 984.247 | 1,017.273 | 1,023.356 | 1,050.934 | 1,109.787 | 28.8 | 29.4 | 29.1 | 29.5 | 28.7 | 29.1 | 29.2 | 28.0 | 28.3 | 28.8 | 28.5 | 29.4 | |||
| Time | 474.138 | 476.846 | 487.103 | 487.700 | 469.881 | 496.758 | 465.540 | 446.847 | 472.625 | 472.359 | 505.604 | 550.724 | 13.3 | 13.7 | 13.6 | 13.5 | 13.3 | 13.9 | 13.1 | 12.7 | 13.1 | 13.3 | 13.7 | 14.6 | |||
| Foreign Currency | 681.507 | 649.766 | 677.221 | 664.469 | 656.488 | 663.178 | 642.473 | 662.762 | 683.529 | 637.593 | 619.056 | 601.632 | 19.2 | 18.6 | 18.9 | 18.4 | 18.6 | 18.5 | 18.1 | 18.9 | 19.0 | 18.0 | 16.8 | 16.0 | |||
| BILLS PAYABLE | 256.699 | 245.519 | 259.321 | 234.599 | 249.731 | 250.299 | 272.196 | 289.399 | 300.733 | 257.409 | 321.571 | 303.304 | 7.2 | 7.0 | 7.2 | 6.5 | 7.1 | 7.0 | 7.7 | 8.2 | 8.4 | 7.2 | 8.7 | 8.0 | |||
| Deposit Substitutes | 4.943 | 9.175 | 8.113 | 7.740 | 4.788 | 3.497 | 14.507 | 8.029 | 11.994 | 12.141 | 10.303 | 7.041 | 0.1 | 0.3 | 0.2 | 0.2 | 0.1 | 0.1 | 0.4 | 0.2 | 0.3 | 0.3 | 0.3 | 0.2 | |||
| Others | 251.755 | 236.344 | 251.208 | 226.860 | 244.943 | 246.802 | 257.689 | 281.370 | 288.739 | 245.268 | 311.268 | 296.264 | 7.1 | 6.8 | 7.0 | 6.3 | 6.9 | 6.9 | 7.3 | 8.0 | 8.0 | 6.9 | 8.4 | 7.9 | |||
| SPECIAL FINANCING | 0.008 | 0.008 | 0.008 | 0.008 | 0.008 | 0.008 | 0.008 | 0.008 | 0.008 | 0.008 | 0.008 | 0.008 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |||
| Time Certificates of Deposits - SF | 0.004 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |||
| Special Time Deposits | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.003 | 0.003 | 0.003 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |||
| UNSECURED SUBORDINATED DEBT | 72.084 | 71.776 | 71.479 | 70.899 | 69.779 | 69.367 | 68.483 | 68.906 | 67.776 | 74.920 | 78.696 | 77.498 | 2.0 | 2.1 | 2.0 | 2.0 | 2.0 | 1.9 | 1.9 | 2.0 | 1.9 | 2.1 | 2.1 | 2.1 | |||
| OTHER LIABILITIES | 258.525 | 225.757 | 227.899 | 233.137 | 239.376 | 223.390 | 243.846 | 256.158 | 248.251 | 267.367 | 284.371 | 266.783 | 7.3 | 6.5 | 6.3 | 6.5 | 6.8 | 6.2 | 6.9 | 7.3 | 6.9 | 7.5 | 7.7 | 7.1 | |||
| Capital Accounts | 374.082 | 378.948 | 388.051 | 391.296 | 382.474 | 375.541 | 363.335 | 366.579 | 394.663 | 400.306 | 400.090 | 417.666 | 10.5 | 10.9 | 10.8 | 10.8 | 10.8 | 10.5 | 10.2 | 10.4 | 11.0 | 11.3 | 10.8 | 11.1 | |||
| CAPITAL STOCK | 157.888 | 157.754 | 160.643 | 160.834 | 167.389 | 167.381 | 167.270 | 172.835 | 177.649 | 177.481 | 177.367 | 177.187 | 4.4 | 4.5 | 4.5 | 4.5 | 4.7 | 4.7 | 4.7 | 4.9 | 4.9 | 5.0 | 4.8 | 4.7 | |||
| ASSIGNED CAPITAL | 4.328 | 4.328 | 4.328 | 4.328 | 4.328 | 4.328 | 5.078 | 5.216 | 5.216 | 5.216 | 5.216 | 5.216 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | |||
| NET DUE TO H.O. BRANCHES/AGENCIES | 12.983 | 12.983 | 12.983 | 12.983 | 12.983 | 12.983 | 15.233 | 15.647 | 15.647 | 15.647 | 15.647 | 15.647 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | |||
| SURPLUS, SURPLUS RESERVES & UNDIVIDED PROFITS | 198.884 | 203.884 | 210.098 | 213.152 | 197.776 | 190.850 | 175.755 | 172.881 | 196.151 | 201.962 | 201.859 | 219.616 | 5.6 | 5.8 | 5.9 | 5.9 | 5.6 | 5.3 | 4.9 | 4.9 | 5.4 | 5.7 | 5.5 | 5.8 | |||
| 1/ Inclusive of branches of foreign banks and government banks with universal banking license | |||||||||||||||||||||||||||
| 2/ Figures adjusted to net off the account "Due from Head Office" with "Due to Head Office" of branches of foreign banks | |||||||||||||||||||||||||||
| 3/ Inclusive of Interbank Loans Receivable | |||||||||||||||||||||||||||
| Note: Details may not add up to totals due to rounding-off | |||||||||||||||||||||||||||
| Source : Supervisory Data Center, Supervision and Examination Sector | |||||||||||||||||||||||||||
| Updated as of 1 April 2008 | |||||||||||||||||||||||||||