| 30 CONSOLIDATED STATEMENT OF CONDITION | |||||||||||||||||||||||||||
| Commercial Banking System 1/ | |||||||||||||||||||||||||||
| as of end of periods indicated | |||||||||||||||||||||||||||
| in billion pesos | |||||||||||||||||||||||||||
| Selected Accounts | COMMERCIAL BANKS | % SHARE | |||||||||||||||||||||||||
| Jan-07 | Feb-07 | Mar-07 | Apr-07 | May-07 | Jun-07 | Jul-07 | Aug-07 | Sep-07 | Oct-07 | Nov-07 | Dec-07 | Jan-07 | Feb-07 | Mar-07 | Apr-07 | May-07 | Jun-07 | Jul-07 | Aug-07 | Sep-07 | Oct-07 | Nov-07 | Dec-07 | ||||
| ASSETS | 763.436 | 795.529 | 777.683 | 784.143 | 768.430 | 777.143 | 806.001 | 789.603 | 703.211 | 712.997 | 716.148 | 718.030 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | |||
| CASH AND DUE FROM BANKS | 121.605 | 118.762 | 123.491 | 124.996 | 127.196 | 134.282 | 147.914 | 150.238 | 126.061 | 123.908 | 120.870 | 102.823 | 15.9 | 14.9 | 15.9 | 15.9 | 16.6 | 17.3 | 18.4 | 19.0 | 17.9 | 17.4 | 16.9 | 14.3 | |||
| TOTAL LOAN PORTFOLIO, GROSS | 409.022 | 421.917 | 400.886 | 421.857 | 390.754 | 376.222 | 382.389 | 385.194 | 355.122 | 364.338 | 372.543 | 390.841 | 53.6 | 53.0 | 51.5 | 53.8 | 50.9 | 48.4 | 47.4 | 48.8 | 50.5 | 51.1 | 52.0 | 54.4 | |||
| Interbank Loans Receivable | 103.297 | 114.341 | 103.516 | 105.712 | 104.128 | 89.516 | 106.189 | 97.685 | 108.111 | 101.122 | 119.785 | 109.750 | 13.5 | 14.4 | 13.3 | 13.5 | 13.6 | 11.5 | 13.2 | 12.4 | 15.4 | 14.2 | 16.7 | 15.3 | |||
| Loans and Discounts | 154.977 | 148.377 | 145.859 | 149.100 | 144.602 | 145.754 | 155.028 | 154.411 | 133.268 | 136.996 | 137.783 | 133.705 | 20.3 | 18.7 | 18.8 | 19.0 | 18.8 | 18.8 | 19.2 | 19.6 | 19.0 | 19.2 | 19.2 | 18.6 | |||
| Agra/Agri Credit Loans | 10.806 | 11.102 | 11.083 | 10.006 | 10.819 | 11.666 | 12.383 | 12.365 | 12.099 | 11.944 | 11.671 | 16.501 | 1.4 | 1.4 | 1.4 | 1.3 | 1.4 | 1.5 | 1.5 | 1.6 | 1.7 | 1.7 | 1.6 | 2.3 | |||
| Development Incentive Loans | 3.415 | 3.454 | 3.580 | 3.723 | 3.236 | 4.640 | 3.695 | 3.771 | 3.039 | 2.454 | 2.469 | 2.985 | 0.4 | 0.4 | 0.5 | 0.5 | 0.4 | 0.6 | 0.5 | 0.5 | 0.4 | 0.3 | 0.3 | 0.4 | |||
| Bills Purchased | 8.751 | 8.330 | 5.195 | 9.351 | 6.050 | 6.745 | 6.345 | 6.837 | 4.597 | 9.404 | 5.696 | 9.555 | 1.1 | 1.0 | 0.7 | 1.2 | 0.8 | 0.9 | 0.8 | 0.9 | 0.7 | 1.3 | 0.8 | 1.3 | |||
| Customers' Liabilities - LC/TR | 15.961 | 15.033 | 13.226 | 12.439 | 10.485 | 10.217 | 10.182 | 9.764 | 9.249 | 9.632 | 9.766 | 9.457 | 2.1 | 1.9 | 1.7 | 1.6 | 1.4 | 1.3 | 1.3 | 1.2 | 1.3 | 1.4 | 1.4 | 1.3 | |||
| Customers' Liabilities - Accept O/S | 1.337 | 1.714 | 2.215 | 1.787 | 2.243 | 2.032 | 1.841 | 2.578 | 2.309 | 2.258 | 1.786 | 2.019 | 0.2 | 0.2 | 0.3 | 0.2 | 0.3 | 0.3 | 0.2 | 0.3 | 0.3 | 0.3 | 0.2 | 0.3 | |||
| Trading Account Securities - Loans | 70.217 | 79.408 | 75.877 | 88.608 | 68.348 | 64.085 | 45.003 | 55.735 | 39.922 | 47.294 | 39.737 | 61.967 | 9.2 | 10.0 | 9.8 | 11.3 | 8.9 | 8.2 | 5.6 | 7.1 | 5.7 | 6.6 | 5.5 | 8.6 | |||
| Underwriting Accounts | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |||
| Restructured Loans | 10.661 | 10.730 | 10.809 | 10.903 | 10.362 | 10.626 | 10.801 | 10.427 | 10.618 | 10.589 | 10.532 | 10.675 | 1.4 | 1.3 | 1.4 | 1.4 | 1.3 | 1.4 | 1.3 | 1.3 | 1.5 | 1.5 | 1.5 | 1.5 | |||
| Credit Card Receivables | 29.600 | 29.428 | 29.526 | 30.229 | 30.481 | 30.942 | 30.922 | 31.621 | 31.909 | 32.645 | 33.319 | 34.229 | 3.9 | 3.7 | 3.8 | 3.9 | 4.0 | 4.0 | 3.8 | 4.0 | 4.5 | 4.6 | 4.7 | 4.8 | |||
| Microfinance Loans | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |||
| ACCUMULATED MARKET GAIN/LOSS - LOANS | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |||
| ALLOWANCE FOR PROBABLE LOSSES - LOANS | 14.794 | 14.794 | 14.725 | 14.726 | 14.807 | 14.916 | 15.167 | 14.916 | 13.564 | 13.481 | 13.573 | 14.080 | 1.9 | 1.9 | 1.9 | 1.9 | 1.9 | 1.9 | 1.9 | 1.9 | 1.9 | 1.9 | 1.9 | 2.0 | |||
| TOTAL LOAN PORTFOLIO, NET 2/ | 394.228 | 407.123 | 386.161 | 407.132 | 375.948 | 361.307 | 367.222 | 370.278 | 341.558 | 350.856 | 358.970 | 376.762 | 51.6 | 51.2 | 49.7 | 51.9 | 48.9 | 46.5 | 45.6 | 46.9 | 48.6 | 49.2 | 50.1 | 52.5 | |||
| TOTAL INVESTMENTS, GROSS | 163.901 | 185.740 | 187.914 | 171.093 | 178.093 | 196.960 | 205.034 | 186.920 | 162.336 | 158.855 | 157.698 | 152.540 | 21.5 | 23.3 | 24.2 | 21.8 | 23.2 | 25.3 | 25.4 | 23.7 | 23.1 | 22.3 | 22.0 | 21.2 | |||
| Underwriting Accounts - Equity Securities | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |||
| Trading Account Securities - Investments | 22.638 | 39.221 | 39.645 | 31.042 | 38.476 | 49.872 | 60.265 | 49.996 | 46.561 | 48.472 | 43.214 | 40.660 | 3.0 | 4.9 | 5.1 | 4.0 | 5.0 | 6.4 | 7.5 | 6.3 | 6.6 | 6.8 | 6.0 | 5.7 | |||
| Trading Account Securities - Equity | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |||
| Avaiable for Sale Securities (ASS) | 98.809 | 103.653 | 104.257 | 95.569 | 91.554 | 99.365 | 96.693 | 89.219 | 71.113 | 66.371 | 70.530 | 67.895 | 12.9 | 13.0 | 13.4 | 12.2 | 11.9 | 12.8 | 12.0 | 11.3 | 10.1 | 9.3 | 9.8 | 9.5 | |||
| Investment in Bonds and Other Debt Instruments | 41.072 | 41.483 | 42.629 | 43.099 | 46.680 | 46.340 | 46.693 | 46.327 | 43.303 | 42.654 | 42.595 | 42.221 | 5.4 | 5.2 | 5.5 | 5.5 | 6.1 | 6.0 | 5.8 | 5.9 | 6.2 | 6.0 | 5.9 | 5.9 | |||
| Equity Investments - Allied/Non-Allied Undertakings | 1.383 | 1.383 | 1.383 | 1.383 | 1.383 | 1.383 | 1.383 | 1.379 | 1.358 | 1.358 | 1.358 | 1.763 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | |||
| ACCUMULATED MARKET GAIN/LOSS - INVESTMENTS | 0.482 | 0.391 | 0.251 | 0.258 | 0.078 | (0.447) | (1.287) | (1.196) | (0.330) | (0.166) | (0.490) | 0.199 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | (0.1) | (0.2) | (0.2) | (0.0) | (0.0) | (0.1) | 0.0 | |||
| ALLOWANCE FOR PROBABLE LOSSES - INVESTMENTS | 0.442 | 0.442 | 0.446 | 0.445 | 0.430 | 0.430 | 0.429 | 0.430 | 0.428 | 0.428 | 0.426 | 0.426 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | |||
| TOTAL INVESTMENTS, NET | 163.941 | 185.688 | 187.720 | 170.906 | 177.742 | 196.083 | 203.318 | 185.293 | 161.578 | 158.262 | 156.782 | 152.313 | 21.5 | 23.3 | 24.1 | 21.8 | 23.1 | 25.2 | 25.2 | 23.5 | 23.0 | 22.2 | 21.9 | 21.2 | |||
| FIXED ASSETS | 9.271 | 9.234 | 9.254 | 9.250 | 9.232 | 8.730 | 8.737 | 8.748 | 7.080 | 6.999 | 7.039 | 7.051 | 1.2 | 1.2 | 1.2 | 1.2 | 1.2 | 1.1 | 1.1 | 1.1 | 1.0 | 1.0 | 1.0 | 1.0 | |||
| ROPOA, GROSS | 14.189 | 14.468 | 14.437 | 14.332 | 17.263 | 17.378 | 17.300 | 17.323 | 12.275 | 12.026 | 12.018 | 12.154 | 1.9 | 1.8 | 1.9 | 1.8 | 2.2 | 2.2 | 2.1 | 2.2 | 1.7 | 1.7 | 1.7 | 1.7 | |||
| ALLOWANCE FOR PROBABLE LOSSES - ROPOA | 0.513 | 0.519 | 0.646 | 0.615 | 0.635 | 0.764 | 0.764 | 0.764 | 0.593 | 0.595 | 0.595 | 0.623 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | |||
| ROPOA, NET | 13.677 | 13.950 | 13.791 | 13.717 | 16.627 | 16.614 | 16.536 | 16.558 | 11.682 | 11.431 | 11.423 | 11.532 | 1.8 | 1.8 | 1.8 | 1.7 | 2.2 | 2.1 | 2.1 | 2.1 | 1.7 | 1.6 | 1.6 | 1.6 | |||
| OTHER ASSETS | 60.715 | 60.773 | 57.266 | 58.143 | 61.685 | 60.128 | 62.274 | 58.488 | 55.252 | 61.540 | 61.064 | 67.550 | 8.0 | 7.6 | 7.4 | 7.4 | 8.0 | 7.7 | 7.7 | 7.4 | 7.9 | 8.6 | 8.5 | 9.4 | |||
| LIABILITIES AND CAPITAL | 763.436 | 795.529 | 777.683 | 784.143 | 768.430 | 777.143 | 806.001 | 789.603 | 703.211 | 712.997 | 716.148 | 718.030 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | |||
| Liabilities | 650.838 | 683.766 | 667.802 | 675.460 | 652.654 | 661.233 | 694.323 | 684.077 | 601.559 | 609.499 | 615.288 | 612.447 | 85.3 | 86.0 | 85.9 | 86.1 | 84.9 | 85.1 | 86.1 | 86.6 | 85.5 | 85.5 | 85.9 | 85.3 | |||
| DEPOSIT LIABILITIES | 519.113 | 547.777 | 528.605 | 548.149 | 526.709 | 537.764 | 555.051 | 553.952 | 472.183 | 468.100 | 468.106 | 480.498 | 68.0 | 68.9 | 68.0 | 69.9 | 68.5 | 69.2 | 68.9 | 70.2 | 67.1 | 65.7 | 65.4 | 66.9 | |||
| Domestic | 319.855 | 328.814 | 324.285 | 340.485 | 325.164 | 337.649 | 356.403 | 351.458 | 295.737 | 307.509 | 307.964 | 316.520 | 41.9 | 41.3 | 41.7 | 43.4 | 42.3 | 43.4 | 44.2 | 44.5 | 42.1 | 43.1 | 43.0 | 44.1 | |||
| Demand and Now | 69.081 | 71.673 | 69.956 | 82.467 | 78.892 | 73.826 | 89.370 | 84.409 | 74.246 | 79.130 | 75.658 | 81.126 | 9.0 | 9.0 | 9.0 | 10.5 | 10.3 | 9.5 | 11.1 | 10.7 | 10.6 | 11.1 | 10.6 | 11.3 | |||
| Savings | 128.101 | 129.699 | 127.982 | 127.564 | 121.896 | 127.768 | 129.279 | 135.818 | 101.071 | 104.178 | 108.253 | 113.156 | 16.8 | 16.3 | 16.5 | 16.3 | 15.9 | 16.4 | 16.0 | 17.2 | 14.4 | 14.6 | 15.1 | 15.8 | |||
| Time | 122.672 | 127.442 | 126.348 | 130.454 | 124.377 | 136.054 | 137.753 | 131.231 | 120.420 | 124.201 | 124.053 | 122.239 | 16.1 | 16.0 | 16.2 | 16.6 | 16.2 | 17.5 | 17.1 | 16.6 | 17.1 | 17.4 | 17.3 | 17.0 | |||
| Foreign Currency | 199.257 | 218.963 | 204.320 | 207.664 | 201.545 | 200.115 | 198.649 | 202.494 | 176.446 | 160.590 | 160.142 | 163.978 | 26.1 | 27.5 | 26.3 | 26.5 | 26.2 | 25.8 | 24.6 | 25.6 | 25.1 | 22.5 | 22.4 | 22.8 | |||
| BILLS PAYABLE | 65.553 | 64.319 | 66.795 | 61.012 | 54.731 | 54.793 | 58.040 | 62.522 | 71.364 | 76.760 | 76.166 | 57.823 | 8.6 | 8.1 | 8.6 | 7.8 | 7.1 | 7.1 | 7.2 | 7.9 | 10.1 | 10.8 | 10.6 | 8.1 | |||
| Deposit Substitutes | 1.736 | 1.635 | 2.088 | 2.091 | 1.457 | 1.618 | 2.747 | 1.934 | 1.436 | 1.335 | 1.601 | 1.242 | 0.2 | 0.2 | 0.3 | 0.3 | 0.2 | 0.2 | 0.3 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | |||
| Others | 63.817 | 62.685 | 64.707 | 58.921 | 53.274 | 53.174 | 55.293 | 60.587 | 69.928 | 75.424 | 74.565 | 56.581 | 8.4 | 7.9 | 8.3 | 7.5 | 6.9 | 6.8 | 6.9 | 7.7 | 9.9 | 10.6 | 10.4 | 7.9 | |||
| SPECIAL FINANCING | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |||
| Time Certificates of Deposits - SF | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |||
| Special Time Deposits | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |||
| UNSECURED SUBORDINATED DEBT | 3.472 | 3.472 | 3.472 | 3.473 | 3.473 | 3.474 | 3.474 | 3.475 | 3.482 | 3.482 | 3.483 | 3.483 | 0.5 | 0.4 | 0.4 | 0.4 | 0.5 | 0.4 | 0.4 | 0.4 | 0.5 | 0.5 | 0.5 | 0.5 | |||
| OTHER LIABILITIES | 62.700 | 68.197 | 68.929 | 62.825 | 67.740 | 65.201 | 77.756 | 64.128 | 54.529 | 61.156 | 67.533 | 70.642 | 8.2 | 8.6 | 8.9 | 8.0 | 8.8 | 8.4 | 9.6 | 8.1 | 7.8 | 8.6 | 9.4 | 9.8 | |||
| Capital Accounts | 112.598 | 111.763 | 109.881 | 108.682 | 115.775 | 115.911 | 111.677 | 105.526 | 101.652 | 103.498 | 100.859 | 105.583 | 14.7 | 14.0 | 14.1 | 13.9 | 15.1 | 14.9 | 13.9 | 13.4 | 14.5 | 14.5 | 14.1 | 14.7 | |||
| CAPITAL STOCK | 39.219 | 39.219 | 39.219 | 39.219 | 39.219 | 39.219 | 39.219 | 39.219 | 34.219 | 34.542 | 34.542 | 36.042 | 5.1 | 4.9 | 5.0 | 5.0 | 5.1 | 5.0 | 4.9 | 5.0 | 4.9 | 4.8 | 4.8 | 5.0 | |||
| ASSIGNED CAPITAL | 12.464 | 12.464 | 12.464 | 12.464 | 13.645 | 13.645 | 13.645 | 13.645 | 13.745 | 13.745 | 13.745 | 13.745 | 1.6 | 1.6 | 1.6 | 1.6 | 1.8 | 1.8 | 1.7 | 1.7 | 2.0 | 1.9 | 1.9 | 1.9 | |||
| NET DUE TO H.O. BRANCHES/AGENCIES | 47.757 | 46.444 | 44.656 | 43.479 | 49.199 | 50.088 | 46.799 | 40.486 | 42.800 | 44.198 | 41.910 | 44.358 | 6.3 | 5.8 | 5.7 | 5.5 | 6.4 | 6.4 | 5.8 | 5.1 | 6.1 | 6.2 | 5.9 | 6.2 | |||
| SURPLUS, SURPLUS RESERVES & UNDIVIDED PROFITS | 13.158 | 13.636 | 13.543 | 13.520 | 13.713 | 12.958 | 12.014 | 12.176 | 10.888 | 11.013 | 10.662 | 11.438 | 1.7 | 1.7 | 1.7 | 1.7 | 1.8 | 1.7 | 1.5 | 1.5 | 1.5 | 1.5 | 1.5 | 1.6 | |||
| 1/ Inclusive of other branches / subsidiaries of foreign banks | |||||||||||||||||||||||||||
| 2/ Inclusive of Interbank Loans Receivable | |||||||||||||||||||||||||||
| Note: Details may not add up to totals due to rounding-off | |||||||||||||||||||||||||||
| Source : Supervisory Data Center, Supervision and Examination Sector | |||||||||||||||||||||||||||
| Updated as of 1April 2008 | |||||||||||||||||||||||||||