| 39 CONSOLIDATED STATEMENT OF CONDITION | |||||||||||||||||||||||||||
| Thrift Banking System | |||||||||||||||||||||||||||
| as of end of periods indicated | |||||||||||||||||||||||||||
| in billion pesos | |||||||||||||||||||||||||||
| Selected Accounts | TOTAL THRIFT BANKS | % SHARE | |||||||||||||||||||||||||
| Jan-07 | Feb-07 | Mar-07 | Apr-07 | May-07 | Jun-07 | Jul-07 | Aug-07 | Sep-07 | Oct-07 | Nov-07 | Dec-07 | Jan-07 | Feb-07 | Mar-07 | Apr-07 | May-07 | Jun-07 | Jul-07 | Aug-07 | Sep-07 | Oct-07 | Nov-07 | Dec-07 | ||||
| ASSETS | 457.320 | 459.193 | 468.632 | 468.319 | 460.145 | 465.073 | 488.172 | 501.166 | 477.924 | 496.345 | 495.676 | 485.594 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | |||
| CASH AND DUE FROM BANKS | 51.406 | 50.086 | 54.188 | 55.249 | 54.729 | 61.317 | 53.802 | 58.341 | 60.542 | 55.148 | 54.988 | 53.292 | 11.2 | 10.9 | 11.6 | 11.8 | 11.9 | 13.2 | 11.0 | 11.6 | 12.7 | 11.1 | 11.1 | 11.0 | |||
| TOTAL LOAN PORTFOLIO, GROSS | 263.920 | 269.429 | 281.699 | 281.300 | 273.621 | 272.459 | 305.267 | 313.433 | 289.536 | 316.577 | 311.760 | 296.731 | 57.7 | 58.7 | 60.1 | 60.1 | 59.5 | 58.6 | 62.5 | 62.5 | 60.6 | 63.8 | 62.9 | 61.1 | |||
| Interbank Loans Receivable | 35.216 | 39.660 | 44.300 | 39.090 | 32.719 | 31.582 | 60.061 | 77.322 | 51.799 | 75.564 | 65.167 | 47.005 | 7.7 | 8.6 | 9.5 | 8.3 | 7.1 | 6.8 | 12.3 | 15.4 | 10.8 | 15.2 | 13.1 | 9.7 | |||
| Loans and Discounts | 168.992 | 170.198 | 169.653 | 173.132 | 175.731 | 176.383 | 179.422 | 180.421 | 180.887 | 183.280 | 185.926 | 186.099 | 37.0 | 37.1 | 36.2 | 37.0 | 38.2 | 37.9 | 36.8 | 36.0 | 37.8 | 36.9 | 37.5 | 38.3 | |||
| Agra/Agri Credit Loans | 9.593 | 9.940 | 12.392 | 13.198 | 13.610 | 13.658 | 13.719 | 12.570 | 12.753 | 12.618 | 12.771 | 12.703 | 2.1 | 2.2 | 2.6 | 2.8 | 3.0 | 2.9 | 2.8 | 2.5 | 2.7 | 2.5 | 2.6 | 2.6 | |||
| Development Incentive Loans | 23.113 | 23.263 | 25.117 | 24.335 | 23.834 | 25.608 | 24.981 | 23.306 | 24.995 | 25.251 | 25.727 | 25.999 | 5.1 | 5.1 | 5.4 | 5.2 | 5.2 | 5.5 | 5.1 | 4.7 | 5.2 | 5.1 | 5.2 | 5.4 | |||
| Bills Purchased | 1.158 | 1.193 | 1.160 | 1.651 | 0.962 | 0.811 | 1.617 | 1.237 | 1.247 | 1.693 | 0.959 | 1.117 | 0.3 | 0.3 | 0.2 | 0.4 | 0.2 | 0.2 | 0.3 | 0.2 | 0.3 | 0.3 | 0.2 | 0.2 | |||
| Customers' Liabilities - LC/TR | 0.817 | 0.808 | 0.904 | 0.982 | 1.087 | 1.021 | 1.077 | 0.981 | 1.072 | 1.051 | 1.124 | 1.073 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | |||
| Customers' Liabilities - Accept O/S | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.005 | 0.008 | 0.000 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |||
| Trading Account Securities - Loans | 14.085 | 13.410 | 17.305 | 17.873 | 14.715 | 12.478 | 13.448 | 6.624 | 5.736 | 6.100 | 8.908 | 11.847 | 3.1 | 2.9 | 3.7 | 3.8 | 3.2 | 2.7 | 2.8 | 1.3 | 1.2 | 1.2 | 1.8 | 2.4 | |||
| Underwriting Accounts | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |||
| Restructured Loans | 5.577 | 5.625 | 5.612 | 5.622 | 5.594 | 5.472 | 5.473 | 5.437 | 5.425 | 5.370 | 5.369 | 4.880 | 1.2 | 1.2 | 1.2 | 1.2 | 1.2 | 1.2 | 1.1 | 1.1 | 1.1 | 1.1 | 1.1 | 1.0 | |||
| Credit Card Receivables | 4.905 | 4.864 | 4.806 | 4.951 | 4.938 | 4.965 | 4.967 | 5.013 | 5.083 | 5.114 | 5.252 | 5.479 | 1.1 | 1.1 | 1.0 | 1.1 | 1.1 | 1.1 | 1.0 | 1.0 | 1.1 | 1.0 | 1.1 | 1.1 | |||
| Microfinance Loans | 0.462 | 0.468 | 0.448 | 0.466 | 0.430 | 0.479 | 0.503 | 0.522 | 0.539 | 0.531 | 0.547 | 0.529 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | |||
| ACCUMULATED MARKET GAIN/LOSS - LOANS | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |||
| ALLOWANCE FOR PROBABLE LOSSES - LOANS | 12.347 | 12.300 | 12.468 | 12.612 | 12.718 | 12.302 | 12.315 | 12.441 | 12.382 | 12.383 | 12.261 | 11.617 | 2.7 | 2.7 | 2.7 | 2.7 | 2.8 | 2.6 | 2.5 | 2.5 | 2.6 | 2.5 | 2.5 | 2.4 | |||
| TOTAL LOAN PORTFOLIO, NET 2/ | 251.573 | 257.129 | 269.231 | 268.688 | 260.903 | 260.157 | 292.952 | 300.992 | 277.153 | 304.194 | 299.499 | 285.115 | 55.0 | 56.0 | 57.5 | 57.4 | 56.7 | 55.9 | 60.0 | 60.1 | 58.0 | 61.3 | 60.4 | 58.7 | |||
| TOTAL INVESTMENTS, GROSS | 79.201 | 77.352 | 71.372 | 71.374 | 71.086 | 72.976 | 72.391 | 72.994 | 70.970 | 67.166 | 71.198 | 76.901 | 17.3 | 16.8 | 15.2 | 15.2 | 15.4 | 15.7 | 14.8 | 14.6 | 14.8 | 13.5 | 14.4 | 15.8 | |||
| Underwriting Accounts - Equity Securities | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |||
| Trading Account Securities - Investments | 5.602 | 6.710 | 4.189 | 4.344 | 2.305 | 1.192 | 2.008 | 1.770 | 1.148 | 2.150 | 1.813 | 1.809 | 1.2 | 1.5 | 0.9 | 0.9 | 0.5 | 0.3 | 0.4 | 0.4 | 0.2 | 0.4 | 0.4 | 0.4 | |||
| Trading Account Securities - Equity | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |||
| Avaiable for Sale Securities (ASS) | 43.672 | 44.253 | 42.770 | 43.684 | 45.317 | 45.946 | 43.865 | 47.032 | 45.249 | 40.356 | 44.280 | 50.045 | 9.5 | 9.6 | 9.1 | 9.3 | 9.8 | 9.9 | 9.0 | 9.4 | 9.5 | 8.1 | 8.9 | 10.3 | |||
| Investment in Bonds and Other Debt Instruments | 29.242 | 25.653 | 23.678 | 22.606 | 22.625 | 25.003 | 25.684 | 23.357 | 23.666 | 23.742 | 24.187 | 24.121 | 6.4 | 5.6 | 5.1 | 4.8 | 4.9 | 5.4 | 5.3 | 4.7 | 5.0 | 4.8 | 4.9 | 5.0 | |||
| Equity Investments - Allied/Non-Allied Undertakings | 0.685 | 0.736 | 0.736 | 0.741 | 0.839 | 0.836 | 0.835 | 0.835 | 0.907 | 0.919 | 0.919 | 0.926 | 0.1 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | |||
| ACCUMULATED MARKET GAIN/LOSS - INVESTMENTS | 1.769 | 1.337 | 0.941 | 0.609 | 0.482 | 0.069 | (0.273) | (0.318) | 0.285 | 0.370 | 0.330 | 0.627 | 0.4 | 0.3 | 0.2 | 0.1 | 0.1 | 0.0 | (0.1) | (0.1) | 0.1 | 0.1 | 0.1 | 0.1 | |||
| ALLOWANCE FOR PROBABLE LOSSES - INVESTMENTS | 0.231 | 0.231 | 0.231 | 0.230 | 0.231 | 0.231 | 0.230 | 0.230 | 0.292 | 0.292 | 0.292 | 0.462 | 0.1 | 0.1 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | |||
| TOTAL INVESTMENTS, NET | 80.739 | 78.458 | 72.082 | 71.752 | 71.338 | 72.815 | 71.888 | 72.446 | 70.964 | 67.244 | 71.236 | 77.067 | 17.7 | 17.1 | 15.4 | 15.3 | 15.5 | 15.7 | 14.7 | 14.5 | 14.8 | 13.5 | 14.4 | 15.9 | |||
| FIXED ASSETS | 10.750 | 10.767 | 10.787 | 10.812 | 10.090 | 10.149 | 10.238 | 10.304 | 10.314 | 10.431 | 10.389 | 10.385 | 2.4 | 2.3 | 2.3 | 2.3 | 2.2 | 2.2 | 2.1 | 2.1 | 2.2 | 2.1 | 2.1 | 2.1 | |||
| ROPOA, GROSS | 35.656 | 35.802 | 35.849 | 35.918 | 36.620 | 35.202 | 35.136 | 35.279 | 35.107 | 35.342 | 35.403 | 33.439 | 7.8 | 7.8 | 7.6 | 7.7 | 8.0 | 7.6 | 7.2 | 7.0 | 7.3 | 7.1 | 7.1 | 6.9 | |||
| ALLOWANCE FOR PROBABLE LOSSES - ROPOA | 2.944 | 3.046 | 3.042 | 3.108 | 3.138 | 3.259 | 3.274 | 3.276 | 3.254 | 3.248 | 3.216 | 3.036 | 0.6 | 0.7 | 0.6 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.6 | 0.6 | |||
| ROPOA, NET | 32.712 | 32.756 | 32.808 | 32.810 | 33.482 | 31.942 | 31.863 | 32.003 | 31.853 | 32.094 | 32.186 | 30.403 | 7.2 | 7.1 | 7.0 | 7.0 | 7.3 | 6.9 | 6.5 | 6.4 | 6.7 | 6.5 | 6.5 | 6.3 | |||
| OTHER ASSETS | 30.139 | 29.997 | 29.535 | 29.007 | 29.604 | 28.693 | 27.429 | 27.080 | 27.098 | 27.233 | 27.378 | 29.332 | 6.6 | 6.5 | 6.3 | 6.2 | 6.4 | 6.2 | 5.6 | 5.4 | 5.7 | 5.5 | 5.5 | 6.0 | |||
| LIABILITIES AND CAPITAL | 457.320 | 459.193 | 468.632 | 468.319 | 460.145 | 465.073 | 488.172 | 501.166 | 477.924 | 496.345 | 495.676 | 485.594 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | |||
| Liabilities | 401.126 | 402.801 | 413.403 | 413.329 | 405.183 | 410.602 | 435.054 | 446.896 | 422.877 | 440.276 | 439.510 | 429.429 | 87.7 | 87.7 | 88.2 | 88.3 | 88.1 | 88.3 | 89.1 | 89.2 | 88.5 | 88.7 | 88.7 | 88.4 | |||
| DEPOSIT LIABILITIES | 347.893 | 353.275 | 363.197 | 362.097 | 354.964 | 359.606 | 361.239 | 351.309 | 346.157 | 344.675 | 358.163 | 364.644 | 76.1 | 76.9 | 77.5 | 77.3 | 77.1 | 77.3 | 74.0 | 70.1 | 72.4 | 69.4 | 72.3 | 75.1 | |||
| Domestic | 304.766 | 310.456 | 319.059 | 318.033 | 311.568 | 314.585 | 317.497 | 306.188 | 301.220 | 300.384 | 314.451 | 321.991 | 66.6 | 67.6 | 68.1 | 67.9 | 67.7 | 67.6 | 65.0 | 61.1 | 63.0 | 60.5 | 63.4 | 66.3 | |||
| Demand and Now | 27.275 | 29.076 | 29.218 | 29.978 | 28.953 | 28.899 | 29.605 | 31.948 | 32.120 | 33.349 | 34.807 | 34.720 | 6.0 | 6.3 | 6.2 | 6.4 | 6.3 | 6.2 | 6.1 | 6.4 | 6.7 | 6.7 | 7.0 | 7.2 | |||
| Savings | 118.857 | 121.661 | 123.413 | 124.207 | 122.674 | 120.945 | 121.021 | 115.835 | 112.415 | 111.614 | 115.274 | 115.603 | 26.0 | 26.5 | 26.3 | 26.5 | 26.7 | 26.0 | 24.8 | 23.1 | 23.5 | 22.5 | 23.3 | 23.8 | |||
| Time | 158.633 | 159.719 | 166.428 | 163.848 | 159.942 | 164.741 | 166.872 | 158.405 | 156.685 | 155.422 | 164.370 | 171.668 | 34.7 | 34.8 | 35.5 | 35.0 | 34.8 | 35.4 | 34.2 | 31.6 | 32.8 | 31.3 | 33.2 | 35.4 | |||
| Foreign Currency | 43.127 | 42.819 | 44.137 | 44.064 | 43.395 | 45.021 | 43.741 | 45.122 | 44.938 | 44.292 | 43.711 | 42.653 | 9.4 | 9.3 | 9.4 | 9.4 | 9.4 | 9.7 | 9.0 | 9.0 | 9.4 | 8.9 | 8.8 | 8.8 | |||
| BILLS PAYABLE | 31.051 | 27.885 | 27.944 | 28.222 | 28.051 | 28.490 | 50.519 | 73.511 | 54.889 | 72.933 | 59.012 | 41.532 | 6.8 | 6.1 | 6.0 | 6.0 | 6.1 | 6.1 | 10.3 | 14.7 | 11.5 | 14.7 | 11.9 | 8.6 | |||
| Deposit Substitutes | 0.858 | 0.157 | 0.468 | 0.067 | 0.068 | 0.065 | 1.048 | 1.173 | 1.710 | 1.666 | 1.715 | 0.583 | 0.2 | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | 0.2 | 0.2 | 0.4 | 0.3 | 0.3 | 0.1 | |||
| Others | 30.192 | 27.728 | 27.476 | 28.155 | 27.983 | 28.426 | 49.472 | 72.338 | 53.179 | 71.267 | 57.297 | 40.949 | 6.6 | 6.0 | 5.9 | 6.0 | 6.1 | 6.1 | 10.1 | 14.4 | 11.1 | 14.4 | 11.6 | 8.4 | |||
| SPECIAL FINANCING | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |||
| Time Certificates of Deposits - SF | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |||
| Special Time Deposits | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |||
| UNSECURED SUBORDINATED DEBT | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |||
| OTHER LIABILITIES | 22.183 | 21.641 | 22.262 | 23.010 | 22.168 | 22.506 | 23.296 | 22.076 | 21.830 | 22.668 | 22.336 | 23.254 | 4.9 | 4.7 | 4.8 | 4.9 | 4.8 | 4.8 | 4.8 | 4.4 | 4.6 | 4.6 | 4.5 | 4.8 | |||
| Capital Accounts | 56.194 | 56.392 | 55.229 | 54.990 | 54.963 | 54.471 | 53.118 | 54.270 | 55.047 | 56.069 | 56.166 | 56.165 | 12.3 | 12.3 | 11.8 | 11.7 | 11.9 | 11.7 | 10.9 | 10.8 | 11.5 | 11.3 | 11.3 | 11.6 | |||
| CAPITAL STOCK | 40.856 | 41.159 | 41.451 | 41.450 | 41.430 | 41.430 | 41.501 | 42.342 | 42.568 | 43.631 | 43.637 | 43.647 | 8.9 | 9.0 | 8.8 | 8.9 | 9.0 | 8.9 | 8.5 | 8.4 | 8.9 | 8.8 | 8.8 | 9.0 | |||
| ASSIGNED CAPITAL | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |||
| NET DUE TO H.O. BRANCHES/AGENCIES | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |||
| SURPLUS, SURPLUS RESERVES & UNDIVIDED PROFITS | 15.338 | 15.233 | 13.777 | 13.540 | 13.532 | 13.040 | 11.617 | 11.928 | 12.479 | 12.438 | 12.529 | 12.517 | 3.4 | 3.3 | 2.9 | 2.9 | 2.9 | 2.8 | 2.4 | 2.4 | 2.6 | 2.5 | 2.5 | 2.6 | |||
| 1/ Inclusive of Interbank Loans Receivable | |||||||||||||||||||||||||||
| Source : Supervisory Data Center, Supervision and Examination Sector | |||||||||||||||||||||||||||
| Updated as of 1April 2008 | |||||||||||||||||||||||||||