| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 64 CONSOLIDATED
STATEMENT OF INCOME AND EXPENSES |
|
|
|
|
|
|
|
|
|
|
| Non-Banks with Quasi Banking
Functions |
|
|
|
|
|
|
|
|
|
|
|
|
|
| for the periods indicated |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| in billion pesos |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Selected Accounts |
TOTAL NBQB |
|
INVESTMENT HOUSES |
|
FINANCING COMPANIES |
| |
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
| |
Mar-07 |
Jun-07 |
Sep-07 |
Dec-07 |
|
Mar-07 |
Jun-07 |
Sep-07 |
Dec-07 |
|
Mar-07 |
Jun-07 |
Sep-07 |
Dec-07 |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
OPERATING INCOME |
1.833 |
3.142 |
3.702 |
4.428 |
|
1.698 |
2.863 |
3.240 |
3.824 |
|
0.135 |
0.279 |
0.461 |
0.604 |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
Net Interest Income |
0.554 |
1.016 |
1.450 |
1.794 |
|
0.460 |
0.825 |
1.164 |
1.417 |
|
0.094 |
0.191 |
0.285 |
0.377 |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
Interest Income |
0.820 |
1.474 |
2.128 |
2.838 |
|
0.793 |
1.421 |
2.046 |
2.724 |
|
0.028 |
0.053 |
0.082 |
0.114 |
| |
|
|
Leasing Income |
0.103 |
0.209 |
0.317 |
0.423 |
|
0.000 |
|
0.000 |
|
|
0.103 |
0.209 |
0.317 |
0.423 |
| |
|
|
Less: Interest Expense |
0.369 |
0.667 |
0.995 |
1.467 |
|
0.333 |
0.596 |
0.882 |
1.307 |
|
0.037 |
0.071 |
0.113 |
0.160 |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
Net Interest
Income |
Non-Interest Income |
1.279 |
2.126 |
2.252 |
2.634 |
|
1.238 |
2.038 |
2.076 |
2.407 |
|
0.041 |
0.088 |
0.176 |
0.227 |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
Fee-based Income |
0.150 |
0.305 |
0.464 |
0.686 |
|
0.146 |
0.296 |
0.451 |
0.670 |
|
0.004 |
0.010 |
0.013 |
0.016 |
| |
|
|
Trading Income/(Loss) |
0.930 |
1.424 |
1.148 |
1.134 |
|
0.926 |
1.419 |
1.141 |
1.127 |
|
0.004 |
0.005 |
0.006 |
0.006 |
| |
|
|
Trust Department |
0.000 |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
|
|
| |
|
|
Other Income/(Loss) |
0.199 |
0.397 |
0.641 |
0.815 |
|
0.166 |
0.323 |
0.484 |
0.610 |
|
0.032 |
0.074 |
0.157 |
0.205 |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
OPERATING EXPENSES |
0.366 |
0.995 |
1.358 |
1.696 |
|
0.293 |
0.805 |
1.072 |
1.283 |
|
0.073 |
0.190 |
0.286 |
0.413 |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
Bad Debts Written Off |
0.000 |
0.000 |
0.000 |
0.000 |
|
0.000 |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
| |
|
|
Provisions |
0.006 |
0.199 |
0.212 |
0.053 |
|
0.000 |
0.188 |
0.189 |
0.003 |
|
0.006 |
0.011 |
0.023 |
0.050 |
| |
|
|
Other Operating Expenses |
0.360 |
0.796 |
1.146 |
1.643 |
|
0.292 |
0.617 |
0.883 |
1.280 |
|
0.068 |
0.180 |
0.264 |
0.363 |
| |
|
|
Overhead
Costs |
0.281 |
0.608 |
0.870 |
1.199 |
|
0.224 |
0.470 |
0.660 |
0.908 |
|
0.057 |
0.138 |
0.209 |
0.291 |
| |
|
|
Other
Expenses |
0.079 |
0.188 |
0.277 |
0.444 |
|
0.068 |
0.147 |
0.222 |
0.372 |
|
0.011 |
0.042 |
0.054 |
0.072 |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
NET OPERATING INCOME (LOSS) |
1.468 |
2.147 |
2.344 |
2.731 |
|
1.406 |
2.059 |
2.169 |
2.541 |
|
0.062 |
0.089 |
0.175 |
0.191 |
| |
|
EXTRAORDINARY CREDITS/(CHARGES) |
0.209 |
0.510 |
0.634 |
0.911 |
|
0.195 |
0.481 |
0.597 |
0.864 |
|
0.015 |
0.029 |
0.037 |
0.048 |
| |
|
NET INCOME/(LOSS) BEFORE TAX |
1.677 |
2.657 |
2.978 |
3.643 |
|
1.601 |
2.539 |
2.766 |
3.404 |
|
0.076 |
0.118 |
0.212 |
0.238 |
| |
|
|
Provision for Income Tax |
0.201 |
0.291 |
0.349 |
0.448 |
|
0.184 |
0.285 |
0.343 |
0.447 |
|
0.017 |
0.006 |
0.006 |
0.002 |
| |
|
NET INCOME/(LOSS) AFTER TAX |
1.476 |
2.366 |
2.628 |
3.194 |
|
1.417 |
2.254 |
2.422 |
2.958 |
|
0.059 |
0.112 |
0.206 |
0.237 |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Note: Details may not add up to totals due to
rounding-off |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Source : Supervisory Data Center, Supervision
and Examination Sector |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Updated as of 1 April 2008 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|