| 16 SELECTED ASSET QUALITY INDICATORS | ||||||||||||
| Universal and Commercial Banking System | ||||||||||||
| as of end of periods indicated | ||||||||||||
| in billion pesos | ||||||||||||
| ACCOUNTS | March-08 | Apr-08 | May-08 | Jun-08 | Jul-08 | Aug-08 | Sept-08 | Oct-08 | Nov-08 | Dec-08 | ||
| Levels | ||||||||||||
| TOTAL ASSETS | 4,436.770 | 4,472.326 | 4,545.853 | 4,667.295 | 4,533.628 | 4,665.791 | 4,722.532 | 4,828.658 | 4,901.499 | 5,034.954 | ||
| GROSS ASSETS 1/ | 4,552.536 | 4,588.195 | 4,662.571 | 4,783.888 | 4,649.819 | 4,781.984 | 4,838.644 | 4,944.701 | 5,016.758 | 5,151.609 | ||
| TOTAL LOAN PORTFOLIO (TLP), GROSS | 2,131.390 | 2,233.391 | 2,304.858 | 2,345.276 | 2,318.094 | 2,350.437 | 2,327.762 | 2,357.565 | 2,469.543 | 2,502.333 | ||
| ALLOWANCE FOR CREDIT LOSSES - LOANS | 89.962 | 90.468 | 91.170 | 90.918 | 90.666 | 90.458 | 89.040 | 88.861 | 87.985 | 88.202 | ||
| INTERBANK LOANS RECEIVABLES | 286.422 | 336.196 | 374.527 | 340.150 | 298.929 | 306.776 | 266.619 | 266.244 | 235.699 | 224.493 | ||
| RESTRUCTURED LOANS(RL), GROSS | 62.055 | 62.154 | 61.757 | 58.863 | 58.230 | 59.332 | 57.956 | 57.982 | 57.164 | 55.689 | ||
| RESTRUCTURED LOANS, PERFORMING | 36.176 | 35.830 | 35.800 | 32.685 | 31.063 | 32.206 | 31.269 | 31.541 | 32.019 | 32.294 | ||
| NON-PERFORMING LOANS 2/ | 96.432 | 95.488 | 96.070 | 94.057 | 92.655 | 91.669 | 93.826 | 93.383 | 92.678 | 88.192 | ||
| REAL AND OTHER PROPERTIES ACQUIRED (ROPA) | 133.308 | 131.371 | 129.662 | 129.564 | 128.717 | 128.055 | 125.986 | 126.212 | 124.655 | 124.157 | ||
| ROPA, GROSS (Inclusive of Performing SCR) | 162.396 | 160.544 | 158.550 | 157.546 | 157.245 | 156.672 | 155.956 | 155.958 | 154.834 | 155.655 | ||
| ALLOWANCE FOR ROPA 3/ | 25.804 | 25.401 | 25.547 | 25.675 | 25.525 | 25.734 | 27.073 | 27.182 | 27.274 | 28.453 | ||
| ROPA, GROSS 4/ | 150.914 | 149.062 | 146.970 | 145.599 | 147.277 | 145.253 | 143.674 | 143.773 | 142.054 | 144.227 | ||
| NON-CURRENT ASSETS HELD FOR SALE * | 12.293 | 12.249 | 11.858 | 11.687 | 12.045 | 12.130 | 13.581 | 13.459 | 13.358 | 14.114 | ||
| NON-PERFORMING ASSETS (NPA) 5/ | 247.347 | 244.550 | 243.040 | 239.657 | 239.932 | 236.922 | 237.500 | 237.156 | 234.731 | 232.419 | ||
| ALLOWANCE ON NPA 6/ | 115.766 | 115.868 | 116.717 | 116.593 | 116.191 | 116.193 | 116.113 | 116.043 | 115.259 | 116.655 | ||
| DISTRESSED ASSETS 7/ | 283.523 | 280.380 | 278.840 | 272.342 | 270.995 | 269.128 | 268.768 | 268.697 | 266.750 | 264.713 | ||
| PERFORMING SALES CONTRACT RECEIVABLES (SCR) | 11.481 | 11.481 | 11.580 | 11.947 | 9.968 | 11.419 | 12.282 | 12.185 | 12.780 | 11.428 | ||
| NON-PERFORMING SCR | 5.313 | 5.442 | 5.449 | 4.349 | 6.514 | 5.068 | 4.107 | 4.101 | 4.041 | 5.956 | ||
| PAST DUE LOANS | 117.216 | 116.463 | 116.837 | 115.905 | 115.528 | 114.939 | 119.192 | 118.229 | 117.942 | 112.789 | ||
| Annual Growth Rates | ||||||||||||
| TOTAL ASSETS | 1.58 | 1.85 | 5.67 | 7.11 | 3.98 | 8.50 | 9.74 | 13.24 | 11.20 | 12.18 | ||
| GROSS ASSETS 1/ | 1.84 | 2.10 | 5.86 | 7.29 | 4.22 | 8.60 | 9.72 | 13.11 | 11.08 | 12.14 | ||
| TOTAL LOAN PORTFOLIO (TLP), GROSS | 3.45 | 6.81 | 14.81 | 17.04 | 17.42 | 20.30 | 16.37 | 18.90 | 17.16 | 14.01 | ||
| ALLOWANCE FOR CREDIT LOSSES - LOANS | 1.88 | 1.91 | 2.99 | 3.81 | 3.85 | 1.74 | (3.33) | (4.26) | (5.53) | (3.21) | ||
| INTERBANK LOANS RECEIVABLES | (29.78) | (11.96) | (5.49) | (13.96) | (16.31) | (4.75) | (24.85) | (4.62) | (24.97) | (34.25) | ||
| RESTRUCTURED LOANS(RL), GROSS | (18.06) | (18.01) | (17.98) | (19.86) | (18.20) | (15.94) | (16.34) | (17.90) | (16.38) | (14.82) | ||
| RESTRUCTURED LOANS, PERFORMING | (17.32) | (15.65) | (14.65) | (19.03) | (17.97) | (17.33) | (18.46) | (20.26) | (16.50) | (15.31) | ||
| NON-PERFORMING LOANS 2/ | (11.28) | (13.37) | (10.21) | (9.88) | (9.48) | (11.21) | (9.65) | (11.01) | (11.92) | (9.67) | ||
| REAL AND OTHER PROPERTIES ACQUIRED (ROPA) | (18.06) | (18.44) | (20.51) | (20.07) | (19.34) | (19.28) | (20.32) | (19.25) | (20.02) | (19.04) | ||
| ROPA, GROSS (Inclusive of Performing SCR) | (6.48) | (6.67) | (8.89) | (8.92) | (7.67) | (7.59) | (7.74) | (6.50) | (7.04) | (5.43) | ||
| ALLOWANCE FOR ROPA 3/ | 81.63 | 84.43 | 85.81 | 84.70 | 83.16 | 84.48 | 85.30 | 87.41 | 77.40 | 96.69 | ||
| ROPA, GROSS 4/ | (9.94) | (10.24) | (12.61) | (12.88) | (10.51) | (11.18) | (11.59) | (10.64) | (11.57) | (9.00) | ||
| NON-CURRENT ASSETS HELD FOR SALE * | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||
| NON-PERFORMING ASSETS (NPA) 5/ | (5.03) | 85.63 | (6.24) | (6.24) | (4.48) | (5.60) | (5.40) | (5.42) | (6.25) | (3.05) | ||
| ALLOWANCE ON NPA 6/ | 12.93 | 12.99 | 14.13 | 14.89 | 14.77 | 12.96 | 8.80 | 8.13 | 6.22 | 10.48 | ||
| DISTRESSED ASSETS 7/ | (10.03) | (10.64) | (10.64) | (11.24) | (9.61) | (10.54) | (10.51) | (10.67) | (10.92) | (8.44) | ||
| PERFORMING SALES CONTRACT RECEIVABLES (SCR) | 4.78 | 4.81 | 6.24 | 9.86 | (7.13) | 4.73 | 12.52 | 16.12 | 19.48 | 1.62 | ||
| NON-PERFORMING SCR | 9.22 | 8.94 | 7.72 | (13.36) | 30.39 | 3.64 | (6.29) | (10.67) | (15.34) | 15.85 | ||
| PAST DUE LOANS | (11.90) | (13.04) | (10.56) | (8.64) | (9.59) | (8.52) | (2.10) | (4.68) | (5.45) | 1.25 | ||
| Selected Ratios (%) | ||||||||||||
| Past Due Ratio | 5.47 | 5.19 | 5.05 | 4.91 | 4.95 | 4.86 | 5.09 | 4.98 | 4.74 | 4.48 | ||
| RL to TLP | 2.90 | 2.77 | 2.67 | 2.49 | 2.50 | 2.51 | 2.47 | 2.44 | 2.30 | 2.20 | ||
| LLR to TLP | 4.22 | 4.05 | 3.96 | 3.88 | 3.91 | 3.85 | 3.83 | 3.77 | 3.56 | 3.52 | ||
| NPL Ratio (inclusive of IBL) | 4.52 | 4.28 | 4.17 | 4.01 | 4.00 | 3.90 | 4.03 | 3.96 | 3.75 | 3.52 | ||
| NPL Ratio (exclusive of IBL) | 5.22 | 5.03 | 4.98 | 4.69 | 4.59 | 4.49 | 4.55 | 4.47 | 4.15 | 3.87 | ||
| NPL Coverage 8/ | 93.29 | 94.74 | 94.90 | 96.66 | 97.85 | 98.68 | 94.90 | 95.16 | 94.94 | 100.01 | ||
| NPA to Gross Assets | 5.43 | 5.33 | 5.21 | 5.01 | 5.16 | 4.95 | 4.88 | 4.80 | 4.68 | 4.45 | ||
| NPA Coverage 9/ | 46.80 | 47.38 | 48.02 | 48.65 | 48.43 | 49.04 | 48.61 | 48.93 | 49.10 | 49.45 | ||
| Distressed Assets 10/ | 12.36 | 11.71 | 11.32 | 10.88 | 10.95 | 10.73 | 10.78 | 10.69 | 10.16 | 9.84 | ||
| * New Account under the Financial Reporting Package | ||||||||||||
| 1/Total Assets, Net of Due to Head Office/Branches/Agencies + Allowance for Credit Losses-Loans + Allowance for Credit Losses - Sales Contract Receivable (SCR) + Allowance for Losses - ROPA + Accumulated Depreciation - ROPA - Loans Classified as Loss Fully Covered by Allowance for Credit Losses | ||||||||||||
| 2/Loans Classified as Past Due and Already Non-Performing + Items in Litigation - Loans Classified as Loss Fully Covered by Allowance for Credit Losses | ||||||||||||
| 3/Consists of Allowance for Losses (ROPA), Accumulated Depreciation (ROPA) and Allowance for Credit Losses - SCR, allowance for credit losses (NCAHS) | ||||||||||||
| 4/Includes Real and Other Properties Acquired (ROPA) + Non- Performing Sales Contract Receivable (SCR) + Non-Current Assets Held for Sale for financial ratio analysis | ||||||||||||
| 5/Non-Performing Loans + ROPA, Gross | ||||||||||||
| 6/ Allowance for Credit Losses-Loans + Allowance for Credit Losses - Sales Contract Receivable (SCR) + Allowance for Losses - ROPA + Accumulated Depreciation - ROPA | ||||||||||||
| 7/ Non-Performing Assets (NPA) + Performing Restructured Loans (RL) | ||||||||||||
| 8/ Ratio of Allowance for Credit Losses - Loans to Non-Performing Loans | ||||||||||||
| 9/ Ratio of Allowance on NPA to NPA | ||||||||||||
| 10/ Ratio of Distressed Assets to Total Loan Portfolio, Gross + ROPA, Gross (inclusive of Performing SCR) | ||||||||||||
| Note: Details may not add up to totals due to rounding-off | ||||||||||||
| Source : Supervisory Data Center, Supervision and Examination Sector | ||||||||||||
| Updated as of 08 July 2010 | ||||||||||||