| 25 SELECTED ASSET QUALITY INDICATORS | |||||||||||
| Universal Banking System * | |||||||||||
| as of end of periods indicated | |||||||||||
| in billion pesos | |||||||||||
| ACCOUNTS | Mar-08 | Apr-08 | May-08 | Jun-08 | Jul-08 | Aug-08 | Sept-08 | Oct-08 | Nov-08 | Dec-08 | |
| Levels | |||||||||||
| TOTAL ASSETS | 3,691.700 | 3,724.545 | 3,786.744 | 3,916.709 | 3,786.233 | 3,877.138 | 3,949.685 | 4,027.560 | 4,120.121 | 4,260.566 | |
| GROSS ASSETS 1/ | 3,792.571 | 3,825.294 | 3,888.341 | 4,018.118 | 3,887.113 | 3,977.693 | 4,050.277 | 4,128.245 | 4,220.173 | 4,362.401 | |
| TOTAL LOAN PORTFOLIO (TLP), GROSS | 1,723.615 | 1,810.129 | 1,864.421 | 1,915.865 | 1,879.725 | 1,891.273 | 1,886.423 | 1,925.649 | 2,038.866 | 2,078.043 | |
| ALLOWANCE FOR CREDIT LOSSES - LOANS | 76.395 | 76.814 | 77.539 | 77.219 | 76.850 | 76.316 | 74.981 | 74.979 | 74.267 | 74.882 | |
| INTERBANK LOANS RECEIVABLES | 172.472 | 214.529 | 248.164 | 228.661 | 202.237 | 203.660 | 168.436 | 177.481 | 152.702 | 143.407 | |
| RESTRUCTURED LOANS(RL), GROSS | 51.701 | 51.872 | 51.659 | 48.774 | 48.132 | 49.322 | 47.807 | 47.973 | 47.455 | 45.916 | |
| RESTRUCTURED LOANS, PERFORMING | 29.110 | 28.698 | 28.185 | 26.194 | 24.453 | 25.838 | 24.804 | 25.146 | 25.717 | 25.412 | |
| NON-PERFORMING LOANS 2/ | 82.828 | 82.468 | 82.992 | 79.833 | 79.247 | 77.218 | 79.019 | 78.874 | 77.953 | 74.492 | |
| REAL AND OTHER PROPERTIES ACQUIRED (ROPA) | 122.912 | 120.693 | 119.196 | 119.157 | 118.299 | 117.741 | 115.686 | 115.775 | 114.302 | 114.037 | |
| ROPA, GROSS (Inclusive of Performing SCR) | 149.834 | 147.700 | 145.898 | 144.939 | 144.586 | 144.127 | 143.443 | 143.340 | 142.231 | 143.271 | |
| ALLOWANCE FOR ROPA 3/ | 24.477 | 23.935 | 24.058 | 24.190 | 24.031 | 24.239 | 25.611 | 25.706 | 25.784 | 26.953 | |
| ROPA, GROSS 4/ | 139.924 | 137.800 | 135.899 | 134.620 | 136.309 | 134.378 | 132.789 | 132.749 | 131.104 | 132.424 | |
| NON-CURRENT ASSETS HELD FOR SALE ** | 12.134 | 12.090 | 11.699 | 11.527 | 11.886 | 11.971 | 13.422 | 13.300 | 13.203 | 13.962 | |
| NON-PERFORMING ASSETS (NPA) 5/ | 222.752 | 220.268 | 218.891 | 214.453 | 215.556 | 211.596 | 211.808 | 211.623 | 209.058 | 206.915 | |
| ALLOWANCE ON NPA 6/ | 100.872 | 100.749 | 101.597 | 101.410 | 100.880 | 100.555 | 100.592 | 100.685 | 100.052 | 101.835 | |
| DISTRESSED ASSETS 7/ | 251.862 | 248.967 | 247.077 | 240.648 | 240.009 | 237.433 | 236.612 | 236.769 | 234.775 | 232.327 | |
| PERFORMING SALES CONTRACT RECEIVABLES (SCR) | 9.910 | 9.900 | 9.998 | 10.318 | 8.277 | 9.750 | 10.654 | 10.590 | 11.127 | 10.848 | |
| NON-PERFORMING SCR | 4.879 | 5.017 | 5.005 | 3.937 | 6.124 | 4.666 | 3.682 | 3.675 | 3.600 | 4.425 | |
| PAST DUE LOANS | 99.150 | 98.710 | 99.388 | 97.932 | 98.069 | 96.532 | 100.578 | 100.071 | 99.300 | 95.161 | |
| Annual Growth Rates | |||||||||||
| TOTAL ASSETS | 2.83 | 3.26 | 7.16 | 9.40 | 6.53 | 10.44 | 9.71 | 13.41 | 11.60 | 13.00 | |
| GROSS ASSETS 1/ | 3.12 | 3.53 | 7.39 | 9.60 | 6.80 | 10.55 | 9.68 | 13.27 | 11.46 | 12.98 | |
| TOTAL LOAN PORTFOLIO (TLP), GROSS | 3.82 | 8.40 | 15.30 | 17.70 | 18.08 | 20.57 | 14.65 | 18.97 | 17.48 | 15.19 | |
| ALLOWANCE FOR CREDIT LOSSES - LOANS | 2.92 | 2.84 | 4.93 | 5.97 | 6.24 | 2.96 | (4.69) | (5.64) | (6.81) | (2.96) | |
| INTERBANK LOANS RECEIVABLES | (43.33) | (22.32) | (15.06) | (25.23) | (19.43) | (9.23) | (31.72) | (0.30) | (21.43) | (38.10) | |
| RESTRUCTURED LOANS(RL), GROSS | (20.37) | (20.08) | (20.45) | (22.36) | (20.30) | (18.00) | (18.50) | (20.09) | (17.94) | (16.07) | |
| RESTRUCTURED LOANS, PERFORMING | (17.21) | (18.21) | (19.76) | (21.08) | (19.12) | (18.58) | (19.70) | (21.40) | (16.18) | (16.04) | |
| NON-PERFORMING LOANS 2/ | (10.48) | (11.58) | (7.52) | (8.23) | (7.26) | (10.97) | (11.09) | (12.55) | (13.69) | (11.55) | |
| REAL AND OTHER PROPERTIES ACQUIRED (ROPA) | (17.10) | (17.75) | (18.28) | (17.67) | (16.85) | (16.68) | (20.68) | (19.76) | (20.54) | (19.23) | |
| ROPA, GROSS (Inclusive of Performing SCR) | (4.77) | (5.20) | (5.73) | (5.66) | (4.24) | (4.08) | (7.33) | (6.39) | (6.93) | (4.92) | |
| ALLOWANCE FOR ROPA 3/ | 80.49 | 81.91 | 83.45 | 84.14 | 82.43 | 83.84 | 82.72 | 84.82 | 74.46 | 94.70 | |
| ROPA, GROSS 4/ | (8.50) | (9.07) | (9.85) | (10.01) | (7.36) | (7.98) | (11.49) | (10.58) | (11.58) | (9.30) | |
| NON-CURRENT ASSETS HELD FOR SALE ** | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| NON-PERFORMING ASSETS (NPA) 5/ | (3.87) | 115.23 | (3.44) | (3.75) | (1.58) | (3.43) | (6.19) | (6.20) | (7.16) | (4.17) | |
| ALLOWANCE ON NPA 6/ | 14.91 | 14.68 | 16.76 | 17.91 | 17.97 | 15.17 | 8.53 | 7.84 | 5.91 | 11.90 | |
| DISTRESSED ASSETS 7/ | (8.73) | (9.50) | (8.73) | (9.16) | (6.96) | (8.61) | (10.92) | (11.14) | (11.35) | (9.13) | |
| PERFORMING SALES CONTRACT RECEIVABLES (SCR) | 9.19 | 9.12 | 12.25 | 15.89 | (5.01) | 9.05 | 19.05 | 19.61 | 23.87 | 14.28 | |
| NON-PERFORMING SCR | 4.67 | 4.29 | 2.35 | (19.17) | 26.03 | (0.90) | (12.13) | (12.04) | (18.59) | (8.02) | |
| PAST DUE LOANS | (12.81) | (13.00) | (9.90) | (7.61) | (8.95) | (8.93) | (3.37) | (5.84) | (6.95) | 0.26 | |
| Selected Ratios (%) | |||||||||||
| Past Due Ratio | 5.72 | 5.42 | 5.30 | 5.08 | 5.18 | 5.07 | 5.29 | 5.15 | 4.83 | 4.54 | |
| RL to TLP | 2.98 | 2.85 | 2.76 | 2.53 | 2.54 | 2.59 | 2.51 | 2.47 | 2.31 | 2.19 | |
| LLR to TLP | 4.43 | 4.24 | 4.16 | 4.03 | 4.09 | 4.04 | 3.97 | 3.89 | 3.64 | 3.60 | |
| NPL Ratio (inclusive of IBL) | 4.81 | 4.56 | 4.45 | 4.17 | 4.22 | 4.08 | 4.19 | 4.10 | 3.82 | 3.58 | |
| NPL Ratio (exclusive of IBL) | 5.34 | 5.17 | 5.13 | 4.73 | 4.72 | 4.58 | 4.60 | 4.51 | 4.13 | 3.85 | |
| NPL Coverage 8/ | 92.23 | 93.14 | 93.43 | 96.73 | 96.97 | 98.83 | 94.89 | 95.06 | 95.27 | 100.52 | |
| NPA to Gross Assets | 5.87 | 5.76 | 5.63 | 5.34 | 5.55 | 5.32 | 5.20 | 5.13 | 4.95 | 4.67 | |
| NPA Coverage 9/ | 45.28 | 45.74 | 46.41 | 47.29 | 46.80 | 47.52 | 47.17 | 47.58 | 47.86 | 48.37 | |
| Distressed Assets 10/ | 13.44 | 12.72 | 12.29 | 11.68 | 11.86 | 11.67 | 11.60 | 11.44 | 10.76 | 10.32 | |
| * Inclusive of branches of foreign banks and government banks with universal banking license | |||||||||||
| ** New Account under the Financial Reporting Package | |||||||||||
| 1/Total Assets, Net of Due to Head Office/Branches/Agencies + Allowance for Credit Losses-Loans + Allowance for Credit Losses - Sales Contract Receivable (SCR) + Allowance for Losses - ROPA + Accumulated Depreciation - ROPA - Loans Classified as Loss Fully Covered by Allowance for Credit Losses | |||||||||||
| 2/Loans Classified as Past Due and Already Non-Performing + Items in Litigation - Loans Classified as Loss Fully Covered by Allowance for Credit Losses | |||||||||||
| 3/Consists of Allowance for Losses (ROPA), Accumulated Depreciation (ROPA) and Allowance for Credit Losses - SCR, allowance for credit losses (NCAHS) | |||||||||||
| 4/Includes Real and Other Properties Acquired (ROPA) + Non- Performing Sales Contract Receivable (SCR) + Non-Current Assets Held for Sale for financial ratio analysis | |||||||||||
| 5/Non-Performing Loans + ROPA, Gross | |||||||||||
| 6/ Allowance for Credit Losses-Loans + Allowance for Credit Losses - Sales Contract Receivable (SCR) + Allowance for Losses - ROPA + Accumulated Depreciation - ROPA | |||||||||||
| 7/ Non-Performing Assets (NPA) + Performing Restructured Loans (RL) | |||||||||||
| 8/ Ratio of Allowance for Credit Losses - Loans to Non-Performing Loans | |||||||||||
| 9/ Ratio of Allowance on NPA to NPA | |||||||||||
| 10/ Ratio of Distressed Assets to Total Loan Portfolio, Gross + ROPA, Gross (inclusive of Performing SCR) | |||||||||||
| Note: Details may not add up to totals due to rounding-off | |||||||||||
| Source : Supervisory Data Center, Supervision and Examination Sector | |||||||||||
| Updated as of 08 July 2010 | |||||||||||