| 49 CONSOLIDATED STATEMENT OF INCOME AND EXPENSES AND KEY RATIOS | ||||||||
| Rural and Cooperative Banking System p/ | ||||||||
| for the periods indicated | ||||||||
| in billion pesos | ||||||||
| Selected Accounts | Mar-08 | Jun-08 | Sep-08 | Dec-08 | ||||
| Income and Expense Accounts | ||||||||
| Interest Income | 5.278 | 10.850 | 16.033 | 19.775 | ||||
| Interest Expense | 2.012 | 4.247 | 6.212 | 6.649 | ||||
| Provision for Losses on Accrued Interest Income from Financial Assets | 0.000 | 0.000 | 0.000 | 0.000 | ||||
| Net Interest Income | 3.265 | 6.603 | 9.821 | 13.125 | ||||
| Non-Interest Income | 1.222 | 2.483 | 3.555 | 4.471 | ||||
| Dividend Income | 0.000 | 0.000 | (0.000) | (0.000) | ||||
| Fees and Commissions Income | 0.761 | 1.537 | 2.229 | 2.741 | ||||
| Payment Services | 0.038 | 0.081 | 0.115 | 0.155 | ||||
| Intermediation Services | 0.723 | 1.456 | 2.113 | 2.586 | ||||
| Custodianship | 0.000 | 0.000 | 0.000 | 0.000 | ||||
| Underwriting and Securities Dealership | 0.000 | 0.000 | 0.000 | 0.000 | ||||
| Securitization Activities | 0.000 | 0.000 | 0.000 | 0.000 | ||||
| Income from Fiduciary Activities | 0.000 | 0.000 | 0.000 | 0.000 | ||||
| Others | 0.000 | 0.000 | 0.000 | 0.000 | ||||
| Gains/(Losses) on Financial Assets and Liabilities Held for Trading | 0.000 | 0.000 | 0.000 | 0.000 | ||||
| Gains/(Losses) on Financial Assets and Liabilities Designated at Fair Value through Profit or Loss | 0.000 | 0.000 | 0.000 | 0.000 | ||||
| Foreign Exchange Profit/(Loss) | 0.001 | 0.004 | 0.009 | 0.009 | ||||
| Gains/(Losses) from Sale/Redemption/Derecognition of Non-Trading Financial Assets and Liabilities | 0.005 | 0.008 | 0.009 | 0.013 | ||||
| Gains/(Losses) on Fair Value Adjustment in Hedge Accounting | 0.000 | 0.000 | 0.000 | 0.000 | ||||
| Gains/(Losses) from Sale/Derecognition of Non-Financial Assets | 0.000 | 0.000 | 0.000 | 0.000 | ||||
| Bank Premises, Furniture, Fixture and Equipment | 0.000 | 0.000 | 0.000 | 0.000 | ||||
| ROPA | 0.000 | 0.000 | 0.000 | 0.000 | ||||
| Goodwill | 0.000 | 0.000 | 0.000 | 0.000 | ||||
| Other Intangibles | 0.000 | 0.000 | 0.000 | 0.000 | ||||
| Other Income | 0.455 | 0.935 | 1.308 | 1.708 | ||||
| Non-Interest Expense | 2.884 | 5.956 | 9.011 | 12.372 | ||||
| Compensation/Fringe Benefits | 1.173 | 2.485 | 3.718 | 5.271 | ||||
| Taxes and Licenses | 0.239 | 0.449 | 0.663 | 0.874 | ||||
| Fees and Commissions Expenses | 0.046 | 0.100 | 0.147 | 0.188 | ||||
| Other Administrative Expenses | 1.212 | 2.489 | 3.835 | 5.166 | ||||
| Depreciation/Amortization | 0.214 | 0.433 | 0.648 | 0.872 | ||||
| Impairment Losses | 0.000 | 0.000 | 0.000 | 0.000 | ||||
| Investment in Subsidiaries, Associates and Joint Ventures | 0.000 | 0.000 | 0.000 | 0.000 | ||||
| Bank Premises, Furniture, Fixture and Equipment | 0.000 | 0.000 | 0.000 | 0.000 | ||||
| ROPA | 0.000 | 0.000 | 0.000 | 0.000 | ||||
| Goodwill | 0.000 | 0.000 | 0.000 | 0.000 | ||||
| Other Intangible Assets | 0.000 | 0.000 | 0.000 | 0.000 | ||||
| Other Assets | 0.000 | 0.000 | 0.000 | 0.000 | ||||
| Provisions | 0.000 | 0.000 | 0.000 | 0.000 | ||||
| Losses/Recoveries on Financial Assets | (0.275) | (0.662) | (1.027) | (1.281) | ||||
| Provision for Credit Losses on Loans and Receivables and Other Financial Assets | (0.274) | (0.658) | (1.014) | (1.173) | ||||
| Bad Debts Written Off | (0.004) | (0.011) | (0.022) | (0.121) | ||||
| Recovery on Charged-Off Assets | 0.003 | 0.006 | 0.010 | 0.013 | ||||
| Net Profit Before Share in the Profit/(Loss) of Unconsolidated Subsidiaries, Associates and Joint Ventures Accounted for Using the Equity Method | 1.328 | 2.468 | 3.339 | 3.943 | ||||
| Share in the Profit/(Loss) of Unconsolidated Subsidiaries, Associates and Joint Ventures Accounted for Using the Equity Method | 0.000 | 0.000 | 0.000 | 0.000 | ||||
| Share in the Profit/(Loss) of Unconsolidated Subsidiaries | 0.000 | 0.000 | 0.000 | 0.000 | ||||
| Share in the Profit/(Loss) of Associates | 0.000 | 0.000 | 0.000 | 0.000 | ||||
| Share in the Profit/(Loss) of Joint Ventures | 0.000 | 0.000 | 0.000 | 0.000 | ||||
| Total Profit/Loss Before Tax and Before Minority Interest | 1.328 | 2.468 | 3.339 | 3.943 | ||||
| Income Tax Expense | 0.231 | 0.414 | 0.595 | 0.859 | ||||
| Total Profit/Loss After Tax and Before Minority Interest | 1.097 | 2.054 | 2.743 | 3.084 | ||||
| Minority Interest in Profit/(Loss) of Subsidiaries (for consolidated report only) | 0.000 | 0.000 | 0.000 | 0.000 | ||||
| Net Profit or Loss | 1.097 | 2.054 | 2.743 | 3.084 | ||||
| Key Ratios | ||||||||
| Earning Asset Yield 1/ | 15.45 | 15.19 | 15.56 | 14.62 | ||||
| Funding Cost 2/ | 6.18 | 6.16 | 6.01 | 5.29 | ||||
| Interest Spread 3/ | 9.27 | 9.03 | 9.55 | 9.33 | ||||
| Net Interest Margin 4/ | 9.53 | 9.37 | 9.78 | 9.71 | ||||
| Net Interest Income to Total Operating Income | 71.95 | 73.00 | 75.13 | 74.59 | ||||
| Cost to Income Ratio 5/ | 69.86 | 70.29 | 69.71 | 70.31 | ||||
| Return on Assets | 2.19 | 1.98 | 2.01 | 1.93 | ||||
| Return on Equity | 15.50 | 13.77 | 13.99 | 13.08 | ||||
| p/ Preliminary | ||||||||
| 1/ Ratio of Annualized Interest Income to Average Earning Assets (Total Loan Portfolio, Net of Amortization + AFS Debt Securities, Net of Amortization + HTM Financial Assets, Net of Amortization + Unquoted Debt Securities Classified as Loans, Net of Amortization + Financial Assets Held for Trading - Held for Trading Equity Securities + Financial Assets Designated at Fair Value Through Profit of Loss -Debt Securities + Due From other Banks | ||||||||
| 2/ Ratio of annualized Interest Expense to Interest Bearing Liabilities ( Deposit Liabilities + Bills Payable + Unsecured Subordinated Debt + Bonds Payable, Net + Redeemable Preferred Shares | ||||||||
| 3/ Earning assets Yield - Funding Cost | ||||||||
| 4/ Ratio of Annualized Net Interest Income (Interest Income - Interest Expense) to Average Earning Assets | ||||||||
| 5/ Ratio of Annualized Non-Interest Expense, Net of Impairment Losses to Annualized Total Operating Income (Net Interest Income + Non-Interest Income) | ||||||||
| Note: Details may not add up to totals due to rounding-off | ||||||||
| Source: Supervisory Data Center, Supervision and Examination Sector | ||||||||
| Updated as of 5 May 2009 | ||||||||