| 54 CONSOLIDATED STATEMENT OF INCOME AND EXPENSES AND KEY RATIOS | ||||||||
| Rural Banking System p/ | ||||||||
| for the periods indicated | ||||||||
| in billion pesos | ||||||||
| Selected Accounts | RURAL BANKS | |||||||
| Mar-08 | Jun-08 | Sep-08 | Dec-08 | |||||
| Income and Expense Accounts | ||||||||
| Interest Income | 4.966 | 10.208 | 15.031 | 18.389 | ||||
| Interest Expense | 1.854 | 3.929 | 5.717 | 5.966 | ||||
| Provision for Losses on Accrued Interest Income from Financial Assets | 0.000 | 0.000 | 0.000 | 0.000 | ||||
| Net Interest Income | 3.112 | 6.279 | 9.313 | 12.422 | ||||
| Non-Interest Income | 1.082 | 2.202 | 3.125 | 3.878 | ||||
| Dividend Income | 0.000 | 0.000 | 0.000 | (0.000) | ||||
| Fees and Commissions Income | 0.663 | 1.334 | 1.918 | 2.320 | ||||
| Payment Services | 0.033 | 0.068 | 0.098 | 0.130 | ||||
| Intermediation Services | 0.630 | 1.265 | 1.821 | 2.190 | ||||
| Custodianship | 0.000 | 0.000 | 0.000 | 0.000 | ||||
| Underwriting and Securities Dealership | 0.000 | 0.000 | 0.000 | 0.000 | ||||
| Securitization Activities | 0.000 | 0.000 | 0.000 | 0.000 | ||||
| Income from Fiduciary Activities | 0.000 | 0.000 | 0.000 | 0.000 | ||||
| Others | 0.000 | 0.000 | 0.000 | 0.000 | ||||
| Gains/(Losses) on Financial Assets and Liabilities Held for Trading | 0.000 | 0.000 | 0.000 | 0.000 | ||||
| Gains/(Losses) on Financial Assets and Liabilities Designated at Fair Value through Profit or Loss | 0.000 | 0.000 | 0.000 | 0.000 | ||||
| Foreign Exchange Profit/(Loss) | 0.001 | 0.004 | 0.009 | 0.009 | ||||
| Gains/(Losses) from Sale/Redemption/Derecognition of Non-Trading Financial Assets and Liabilities | 0.005 | 0.007 | 0.009 | 0.013 | ||||
| Gains/(Losses) on Fair Value Adjustment in Hedge Accounting | 0.000 | 0.000 | 0.000 | 0.000 | ||||
| Gains/(Losses) from Sale/Derecognition of Non-Financial Assets | 0.000 | 0.000 | 0.000 | 0.000 | ||||
| Bank Premises, Furniture, Fixture and Equipment | 0.000 | 0.000 | 0.000 | 0.000 | ||||
| ROPA | 0.000 | 0.000 | 0.000 | 0.000 | ||||
| Goodwill | 0.000 | 0.000 | 0.000 | 0.000 | ||||
| Other Intangibles | 0.000 | 0.000 | 0.000 | 0.000 | ||||
| Other Income | 0.413 | 0.856 | 1.189 | 1.536 | ||||
| Non-Interest Expense | 2.688 | 5.538 | 8.365 | 11.450 | ||||
| Compensation/Fringe Benefits | 1.072 | 2.270 | 3.390 | 4.803 | ||||
| Taxes and Licenses | 0.235 | 0.440 | 0.648 | 0.852 | ||||
| Fees and Commissions Expenses | 0.042 | 0.093 | 0.136 | 0.173 | ||||
| Other Administrative Expenses | 1.139 | 2.331 | 3.587 | 4.810 | ||||
| Depreciation/Amortization | 0.200 | 0.405 | 0.604 | 0.811 | ||||
| Impairment Losses | 0.000 | 0.000 | 0.000 | 0.000 | ||||
| Investment in Subsidiaries, Associates and Joint Ventures | 0.000 | 0.000 | 0.000 | 0.000 | ||||
| Bank Premises, Furniture, Fixture and Equipment | 0.000 | 0.000 | 0.000 | 0.000 | ||||
| ROPA | 0.000 | 0.000 | 0.000 | 0.000 | ||||
| Goodwill | 0.000 | 0.000 | 0.000 | 0.000 | ||||
| Other Intangible Assets | 0.000 | 0.000 | 0.000 | 0.000 | ||||
| Other Assets | 0.000 | 0.000 | 0.000 | 0.000 | ||||
| Provisions | 0.000 | 0.000 | 0.000 | 0.000 | ||||
| Losses/Recoveries on Financial Assets | (0.264) | (0.596) | (0.949) | (1.192) | ||||
| Provision for Credit Losses on Loans and Receivables and Other Financial Assets | (0.262) | (0.591) | (0.937) | (1.086) | ||||
| Bad Debts Written Off | (0.004) | (0.010) | (0.020) | (0.117) | ||||
| Recovery on Charged-Off Assets | 0.002 | 0.006 | 0.008 | 0.011 | ||||
| Net Profit Before Share in the Profit/(Loss) of Unconsolidated Subsidiaries, Associates and Joint Ventures Accounted for Using the Equity Method | 1.242 | 2.346 | 3.125 | 3.658 | ||||
| Share in the Profit/(Loss) of Unconsolidated Subsidiaries, Associates and Joint Ventures Accounted for Using the Equity Method | 0.000 | 0.000 | 0.000 | 0.000 | ||||
| Share in the Profit/(Loss) of Unconsolidated Subsidiaries | 0.000 | 0.000 | 0.000 | 0.000 | ||||
| Share in the Profit/(Loss) of Associates | 0.000 | 0.000 | 0.000 | 0.000 | ||||
| Share in the Profit/(Loss) of Joint Ventures | 0.000 | 0.000 | 0.000 | 0.000 | ||||
| Total Profit/Loss Before Tax and Before Minority Interest | 1.242 | 2.346 | 3.125 | 3.658 | ||||
| Income Tax Expense | 0.231 | 0.414 | 0.595 | 0.859 | ||||
| Total Profit/Loss After Tax and Before Minority Interest | 1.011 | 1.932 | 2.529 | 2.800 | ||||
| Minority Interest in Profit/(Loss) of Subsidiaries (for consolidated report only) | 0.000 | 0.000 | 0.000 | 0.000 | ||||
| Net Profit or Loss | 1.011 | 1.932 | 2.529 | 2.800 | ||||
| Key Ratios | ||||||||
| Earning Asset Yield 1/ | 17.08 | 15.32 | 17.15 | 14.76 | ||||
| Funding Cost 2/ | 6.07 | 6.06 | 5.91 | 5.14 | ||||
| Interest Spread 3/ | 11.01 | 9.26 | 11.24 | 9.62 | ||||
| Net Interest Margin 4/ | 10.68 | 9.56 | 10.91 | 9.97 | ||||
| Net Interest Income to Total Operating Income | 73.31 | 74.45 | 76.76 | 76.21 | ||||
| Cost to Income Ratio 5/ | 69.66 | 70.19 | 69.64 | 70.24 | ||||
| Return on Assets | 2.16 | 1.95 | 1.97 | 1.89 | ||||
| Return on Equity | 15.28 | 13.56 | 13.74 | 12.76 | ||||
| p/ Preliminary | ||||||||
| 1/ Ratio of Annualized Interest Income to Average Earning Assets (Total Loan Portfolio, Net of Amortization + AFS Debt Securities, Net of Amortization + HTM Financial Assets, Net of Amortization + Unquoted Debt Securities Classified as Loans, Net of Amortization + Financial Assets Held for Trading - Held for Trading Equity Securities + Financial Assets Designated at Fair Value Through Profit of Loss -Debt Securities + Due From other Banks | ||||||||
| 2/ Ratio of annualized Interest Expense to Interest Bearing Liabilities ( Deposit Liabilities + Bills Payable + Unsecured Subordinated Debt + Bonds Payable, Net + Redeemable Preferred Shares | ||||||||
| 3/ Earning assets Yield - Funding Cost | ||||||||
| 4/ Ratio of Annualized Net Interest Income (Interest Income - Interest Expense) to Average Earning Assets | ||||||||
| 5/ Ratio of Annualized Non-Interest Expense, Net of Impairment Losses to Annualized Total Operating Income (Net Interest Income + Non-Interest Income) | ||||||||
| Note: Details may not add up to totals due to rounding-off | ||||||||
| Source: Supervisory Data Center, Supervision and Examination Sector | ||||||||
| Updated as of 5 May 2009 | ||||||||