| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 62
CONSOLIDATED STATEMENT OF INCOME AND EXPENSES |
| A.
MICROFINANCE BANKS 1/ |
| as of end
of periods indicated |
| in billion
pesos |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
TOTAL
MICROFINANCE BANKS |
|
MICROFINANCE-ORIENTED
BANKS |
|
BANKS ENGAGED IN
MF OPERATIONS |
|
| |
|
Mar'07 |
Jun'07 |
Sept '07 |
Dec '07 |
|
Mar'07 |
Jun'07 |
Sept '07 |
Dec '07 |
|
Mar'07 |
Jun'07 |
Sept '07 |
Dec '07 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
OPERATING INCOME |
|
2.577 |
5.660 |
8.371 |
10.899 |
|
0.173 |
0.376 |
0.639 |
0.978 |
|
2.404 |
5.283 |
7.732 |
9.921 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Net Interest Income |
|
1.671 |
3.761 |
5.444 |
7.670 |
|
0.065 |
0.146 |
0.243 |
0.355 |
|
1.606 |
3.615 |
5.202 |
7.315 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
Interest Income |
3.233 |
7.030 |
10.869 |
14.683 |
|
0.073 |
0.161 |
0.268 |
0.402 |
|
3.161 |
6.869 |
10.601 |
14.281 |
|
| |
|
Less: Interest Expense |
1.562 |
3.268 |
5.424 |
7.013 |
|
0.008 |
0.015 |
0.025 |
0.047 |
|
1.555 |
3.254 |
5.399 |
6.966 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Non-Interest Income |
|
0.906 |
1.898 |
2.927 |
3.229 |
|
0.108 |
0.231 |
0.396 |
0.623 |
|
0.798 |
1.668 |
2.531 |
2.606 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
Fee-based Income |
0.492 |
1.179 |
1.752 |
2.028 |
|
0.052 |
0.111 |
0.188 |
0.282 |
|
0.440 |
1.068 |
1.565 |
1.746 |
|
| |
|
Trading Income/(Loss) |
0.144 |
0.123 |
0.138 |
0.144 |
|
0.005 |
0.009 |
0.016 |
0.034 |
|
0.140 |
0.115 |
0.121 |
0.109 |
|
| |
|
Trust Department Income |
0.046 |
0.100 |
0.172 |
0.265 |
|
0.046 |
0.100 |
0.172 |
0.265 |
|
(0.000) |
(0.000) |
(0.000) |
(0.000) |
|
| |
|
Other Income/(Loss) |
0.224 |
0.496 |
0.865 |
0.793 |
|
0.006 |
0.011 |
0.020 |
0.042 |
|
0.218 |
0.486 |
0.845 |
0.751 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
OPERATING EXPENSES |
|
1.979 |
4.026 |
6.290 |
8.480 |
|
0.074 |
0.149 |
0.244 |
0.360 |
|
1.905 |
3.877 |
6.046 |
8.120 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
Bad Debts Written Off |
0.031 |
0.036 |
0.041 |
0.066 |
|
0.034 |
0.035 |
0.035 |
0.042 |
|
(0.003) |
0.002 |
0.006 |
0.023 |
|
| |
|
Provisions |
|
0.079 |
0.156 |
0.244 |
0.258 |
|
(0.027) |
(0.023) |
(0.020) |
(0.030) |
|
0.105 |
0.179 |
0.264 |
0.288 |
|
| |
|
Other Operating Expenses |
1.869 |
3.834 |
6.005 |
8.157 |
|
0.066 |
0.138 |
0.229 |
0.347 |
|
1.803 |
3.696 |
5.776 |
7.810 |
|
| |
|
Overhead Costs |
1.211 |
2.476 |
3.692 |
5.207 |
|
0.042 |
0.087 |
0.142 |
0.223 |
|
1.169 |
2.389 |
3.550 |
4.983 |
|
| |
|
Other Expenses |
0.658 |
1.358 |
2.313 |
2.950 |
|
0.024 |
0.051 |
0.087 |
0.124 |
|
0.634 |
1.307 |
2.226 |
2.826 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
NET OPERATING INCOME (LOSS) |
0.598 |
1.634 |
2.081 |
2.419 |
|
0.099 |
0.227 |
0.395 |
0.619 |
|
0.499 |
1.406 |
1.686 |
1.800 |
|
| |
|
EXTRAORDINARY CREDITS/(CHARGES) |
0.093 |
0.210 |
0.266 |
0.372 |
|
0.000 |
0.001 |
0.002 |
0.003 |
|
0.093 |
0.209 |
0.264 |
0.369 |
|
| |
|
NET INCOME/(LOSS) BEFORE TAX |
0.691 |
1.844 |
2.347 |
2.791 |
|
0.099 |
0.229 |
0.397 |
0.622 |
|
0.592 |
1.615 |
1.950 |
2.169 |
|
| |
|
Provision for Income Tax |
0.062 |
0.146 |
0.238 |
0.384 |
|
(0.002) |
(0.000) |
0.005 |
0.007 |
|
0.064 |
0.146 |
0.234 |
0.377 |
|
| |
|
NET INCOME/(LOSS) AFTER TAX |
0.629 |
1.697 |
2.108 |
2.407 |
|
0.101 |
0.229 |
0.392 |
0.615 |
|
0.528 |
1.469 |
1.716 |
1.792 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Cost to Income Ratio (%) |
|
72.5 |
67.7 |
|
|
|
38.2 |
36.6 |
|
|
|
75.0 |
70.0 |
|
|
|
| |
Return on Assets (%) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Return on Equity (%) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| r/ Revised |
|
|
|
| p/ Preliminary |
|
|
|
| 1/ Consists of Thrift Banks and Rural & Cooperative Banks |
|
|
|
| Note: Details
may not add up to totals due to rounding-off |
|
|
|
| Source :
Supervisory Data Center, Supervision and Examination Sector |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|