| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 62
CONSOLIDATED STATEMENT OF INCOME AND EXPENSES |
| B. MICROFINANCE-ORIENTED BANKS |
|
|
|
| as of end of periods indicated |
|
|
|
| in billion pesos |
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
TOTAL |
|
THRIFT BANKS |
|
RURAL AND
COOPERATIVE BANKS |
|
| |
|
Mar'07 |
Jun'07 |
Sept '07 |
Dec '07 |
|
Mar'07 |
Jun'07 |
Sept '07 |
Dec '07 |
|
Mar'07 |
Jun'07 |
Sept '07 |
Dec '07 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
OPERATING INCOME |
|
0.173 |
0.376 |
0.639 |
0.978 |
|
0.031 |
0.067 |
0.106 |
0.148 |
|
0.142 |
0.310 |
0.532 |
0.831 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Net Interest Income |
0.065 |
0.146 |
0.243 |
0.355 |
|
0.024 |
0.054 |
0.087 |
0.125 |
|
0.041 |
0.092 |
0.156 |
0.231 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
Interest Income |
0.073 |
0.161 |
0.268 |
0.402 |
|
0.027 |
0.060 |
0.096 |
0.137 |
|
0.046 |
0.100 |
0.172 |
0.265 |
|
| |
|
Less: Interest Expense |
0.008 |
0.015 |
0.025 |
0.047 |
|
0.003 |
0.006 |
0.009 |
0.012 |
|
0.005 |
0.009 |
0.016 |
0.035 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Non-Interest Income |
0.108 |
0.231 |
0.396 |
0.623 |
|
0.007 |
0.013 |
0.019 |
0.023 |
|
0.101 |
0.218 |
0.377 |
0.600 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
Fee-based Income |
0.052 |
0.111 |
0.188 |
0.282 |
|
0.006 |
0.011 |
0.016 |
0.016 |
|
0.046 |
0.100 |
0.172 |
0.265 |
|
| |
|
Trading Income/(Loss) |
0.005 |
0.009 |
0.016 |
0.034 |
|
(0.000) |
(0.000) |
(0.000) |
(0.000) |
|
0.005 |
0.009 |
0.016 |
0.035 |
|
| |
|
Trust Department Income |
0.046 |
0.100 |
0.172 |
0.265 |
|
0.000 |
0.000 |
0.000 |
0.000 |
|
0.046 |
0.100 |
0.172 |
0.265 |
|
| |
|
Other Income/(Loss) |
0.006 |
0.011 |
0.020 |
0.042 |
|
0.001 |
0.002 |
0.004 |
0.007 |
|
0.005 |
0.009 |
0.016 |
0.035 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
OPERATING EXPENSES |
|
0.074 |
0.149 |
0.244 |
0.360 |
|
0.036 |
0.069 |
0.104 |
0.143 |
|
0.038 |
0.080 |
0.139 |
0.217 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
Bad Debts Written Off |
0.034 |
0.035 |
0.035 |
0.042 |
|
0.034 |
0.035 |
0.035 |
0.042 |
|
0.000 |
0.000 |
0.000 |
0.000 |
|
| |
|
Provisions |
|
|
(0.027) |
(0.023) |
(0.020) |
(0.030) |
|
(0.030) |
(0.028) |
(0.027) |
(0.034) |
|
0.003 |
0.004 |
0.007 |
0.004 |
|
| |
|
Other Operating Expenses |
0.066 |
0.138 |
0.229 |
0.347 |
|
0.031 |
0.062 |
0.097 |
0.135 |
|
0.035 |
0.075 |
0.132 |
0.212 |
|
| |
|
Overhead Costs |
0.042 |
0.087 |
0.142 |
0.223 |
|
0.022 |
0.043 |
0.067 |
0.094 |
|
0.020 |
0.044 |
0.075 |
0.129 |
|
| |
|
Other Expenses |
0.024 |
0.051 |
0.087 |
0.124 |
|
0.010 |
0.019 |
0.030 |
0.040 |
|
0.014 |
0.031 |
0.057 |
0.083 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
NET OPERATING INCOME (LOSS) |
0.099 |
0.227 |
0.395 |
0.619 |
|
(0.004) |
(0.002) |
0.002 |
0.005 |
|
0.104 |
0.230 |
0.393 |
0.614 |
|
| |
|
EXTRAORDINARY CREDITS/(CHARGES) |
0.000 |
0.001 |
0.002 |
0.003 |
|
0.000 |
0.001 |
0.002 |
0.002 |
|
0.000 |
0.000 |
0.000 |
0.000 |
|
| |
|
NET INCOME/(LOSS) BEFORE TAX |
0.099 |
0.229 |
0.397 |
0.622 |
|
(0.004) |
(0.001) |
0.004 |
0.007 |
|
0.104 |
0.230 |
0.393 |
0.614 |
|
| |
|
Provision for Income Tax |
(0.002) |
(0.000) |
0.005 |
0.007 |
|
(0.002) |
(0.001) |
0.001 |
0.001 |
|
(0.000) |
0.001 |
0.004 |
0.006 |
|
| |
|
NET INCOME/(LOSS) AFTER TAX |
0.101 |
0.229 |
0.392 |
0.615 |
|
(0.003) |
(0.000) |
0.003 |
0.006 |
|
0.104 |
0.229 |
0.389 |
0.609 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Cost to Income Ratio (%) |
38.2 |
36.6 |
|
|
|
99.8 |
93.1 |
|
|
|
24.5 |
24.4 |
|
|
|
| |
Return on Assets (%) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Return on Equity (%) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| r/ Revised |
|
|
|
|
|
|
|
|
|
|
| p/ Preliminary |
|
|
|
|
|
|
|
|
|
|
| Note: Details
may not add up to totals due to rounding-off |
|
|
|
|
|
|
|
|
|
|
| Source :
Supervisory Data Center, Supervision and Examination Sector |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|