| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 62
CONSOLIDATED STATEMENT OF INCOME AND EXPENSES |
| C. BANKS ENGAGED IN MICROFINANCE
OPERATIONS |
|
|
|
| as of end of periods indicated |
|
|
|
| in billion pesos |
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
TOTAL |
|
THRIFT BANKS |
|
RURAL AND
COOPERATIVE BANKS |
|
| |
|
Mar'07 |
Jun'07 |
Sept '07 |
Dec '07 |
|
Mar'07 |
Jun'07 |
Sept '07 |
Dec '07 |
|
Mar'07 |
Jun'07 |
Sept '07 |
Dec '07 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
OPERATING INCOME |
|
2.404 |
5.283 |
7.732 |
9.921 |
|
0.942 |
1.791 |
2.714 |
3.587 |
|
1.462 |
3.493 |
5.019 |
6.333 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Net Interest Income |
|
1.606 |
3.615 |
5.202 |
7.315 |
|
0.675 |
1.436 |
2.236 |
3.002 |
|
0.931 |
2.179 |
2.965 |
4.312 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
Interest Income |
|
3.161 |
6.869 |
10.601 |
14.281 |
|
1.457 |
2.933 |
4.839 |
6.792 |
|
1.703 |
3.936 |
5.762 |
7.489 |
|
| |
|
Less: Interest Expense |
|
1.555 |
3.254 |
5.399 |
6.966 |
|
0.782 |
1.497 |
2.603 |
3.789 |
|
0.772 |
1.757 |
2.796 |
3.177 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Non-Interest Income |
|
0.798 |
1.668 |
2.531 |
2.606 |
|
0.267 |
0.354 |
0.477 |
0.585 |
|
0.531 |
1.314 |
2.053 |
2.021 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
Fee-based Income |
|
0.440 |
1.068 |
1.565 |
1.746 |
|
0.093 |
0.168 |
0.245 |
0.329 |
|
0.347 |
0.900 |
1.319 |
1.417 |
|
| |
|
Trading Income/(Loss) |
|
0.140 |
0.115 |
0.121 |
0.109 |
|
0.139 |
0.113 |
0.117 |
0.103 |
|
0.001 |
0.002 |
0.004 |
0.006 |
|
| |
|
Trust Department Income |
|
(0.000) |
(0.000) |
(0.000) |
(0.000) |
|
(0.000) |
(0.000) |
(0.000) |
(0.000) |
|
0.000 |
0.000 |
0.000 |
0.000 |
|
| |
|
Other Income/(Loss) |
|
0.218 |
0.486 |
0.845 |
0.751 |
|
0.035 |
0.074 |
0.115 |
0.153 |
|
0.183 |
0.412 |
0.729 |
0.598 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
OPERATING EXPENSES |
|
1.905 |
3.877 |
6.046 |
8.120 |
|
0.731 |
1.420 |
2.022 |
2.838 |
|
1.174 |
2.457 |
4.024 |
5.282 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
Bad Debts Written Off |
|
(0.003) |
0.002 |
0.006 |
0.023 |
|
(0.003) |
0.000 |
0.000 |
0.000 |
|
0.000 |
0.002 |
0.006 |
0.023 |
|
| |
|
Provisions |
|
0.105 |
0.179 |
0.264 |
0.288 |
|
0.053 |
0.072 |
0.084 |
0.086 |
|
0.052 |
0.108 |
0.180 |
0.201 |
|
| |
|
Other Operating Expenses |
|
1.803 |
3.696 |
5.776 |
7.810 |
|
0.681 |
1.348 |
1.938 |
2.752 |
|
1.122 |
2.348 |
3.838 |
5.057 |
|
| |
|
Overhead Costs |
|
1.169 |
2.389 |
3.550 |
4.983 |
|
0.446 |
0.882 |
1.235 |
1.788 |
|
0.723 |
1.507 |
2.314 |
3.195 |
|
| |
|
Other Expenses |
|
0.634 |
1.307 |
2.226 |
2.826 |
|
0.235 |
0.467 |
0.703 |
0.964 |
|
0.399 |
0.841 |
1.524 |
1.862 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
NET OPERATING INCOME (LOSS) |
|
0.499 |
1.406 |
1.686 |
1.800 |
|
0.211 |
0.371 |
0.691 |
0.749 |
|
0.287 |
1.036 |
0.995 |
1.051 |
|
| |
|
EXTRAORDINARY CREDITS/(CHARGES) |
|
0.093 |
0.209 |
0.264 |
0.369 |
|
0.048 |
0.121 |
0.111 |
0.160 |
|
0.045 |
0.087 |
0.153 |
0.209 |
|
| |
|
NET INCOME/(LOSS) BEFORE TAX |
|
0.592 |
1.615 |
1.950 |
2.169 |
|
0.259 |
0.492 |
0.802 |
0.909 |
|
0.332 |
1.123 |
1.148 |
1.260 |
|
| |
|
Provision for Income Tax |
|
0.064 |
0.146 |
0.234 |
0.377 |
|
0.036 |
0.079 |
0.123 |
0.205 |
|
0.027 |
0.067 |
0.111 |
0.172 |
|
| |
|
NET INCOME/(LOSS) AFTER TAX |
|
0.528 |
1.469 |
1.716 |
1.792 |
|
0.223 |
0.413 |
0.679 |
0.704 |
|
0.305 |
1.056 |
1.037 |
1.088 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Cost to Income Ratio (%) |
|
75.0 |
70.0 |
|
|
|
72.3 |
75.3 |
|
|
|
76.7 |
67.2 |
|
|
|
| |
Return on Assets (%) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Return on Equity (%) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| r/ Revised |
|
|
|
| p/ Preliminary |
|
|
|
| Note: Details
may not add up to totals due to rounding-off |
|
|
|
| Source :
Supervisory Data Center, Supervision and Examination Sector |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|