| 12 CONSOLIDATED STATEMENT OF CONDITION AND KEY RATIOS | ||||||
| Universal and Commercial Banking System | ||||||
| as of end of periods indicated | ||||||
| in billion pesos | ||||||
| Selected Accounts | UNIVERSAL AND COMMERCIAL BANKS | |||||
| Mar- 08 r/ | Jun-08 | Sep-08 | ||||
| Asset Accounts 1/ | 4,426.936 | 4,678.043 | 4,722.532 | |||
| Cash and Due from Banks | 670.061 | 702.560 | 726.218 | |||
| Financial Assets, Exclusive of Equity Investments (Net of Amortization) | 1,125.201 | 1,139.883 | 1,192.892 | |||
| Financial Assets Held for Trading (HFT) | 194.094 | 135.797 | 156.100 | |||
| Financial Assets Designated at Fair Value through Profit or Loss - Debt Securities | 17.349 | 13.473 | 14.660 | |||
| AFS Financial Assets, Net of Amortization (Net of Equity Securities) | 648.336 | 713.944 | 698.123 | |||
| AFS Debt Securities | 634.521 | 698.252 | 680.613 | |||
| Unamortized Discount/Premium | 13.814 | 15.692 | 17.510 | |||
| AFS-Debt Securities Net of Amortization | 648.336 | 713.944 | 698.123 | |||
| Held-to-Maturity (HTM) Financial Assets | 180.396 | 182.598 | 215.449 | |||
| Unamortized Discount/Premium | 0.838 | 1.426 | 1.692 | |||
| HTM Financial Assets - Net of Amortization | 181.235 | 184.024 | 217.141 | |||
| Unquoted Debt Securities Classified as Loans | 95.206 | 103.796 | 119.314 | |||
| Unamortized Discount/Premium | (11.017) | (11.151) | (12.446) | |||
| Unquoted Debt Securities Classified as Loans -Net of Amortization | 84.189 | 92.645 | 106.867 | |||
| Accumulated Market Gain (Losses) -Financial Assets, Exclusive of Equity Investments | 2.438 | (31.800) | (23.853) | |||
| Accumulated Market Gains (Losses)-AFS, Exclusive of Equity Securities | 2.438 | (31.800) | (23.853) | |||
| Allowance for Credit Losses-Financial Assets, Exclusive of Equity Securities | 8.062 | 8.073 | 13.945 | |||
| Allowance for Credit Losses-AFS , Exclusive of Equity Securities | 1.978 | 0.168 | 5.002 | |||
| Allowance for Credit Losses-HTM | 0.905 | 0.866 | 1.013 | |||
| Allowance for Credit Losses-Unquoted Debt Securities Classified as Loans | 5.179 | 7.039 | 7.929 | |||
| Financial Assets -Net of Allowance for Credit Losses | 1,119.577 | 1,100.010 | 1,155.094 | |||
| Equity Investments, gross | 125.922 | 123.861 | 125.437 | |||
| Investments in Non-Marketable Equity Securities (INMES) | 7.702 | 7.504 | 8.575 | |||
| Equity Investment in Subsidiaries, Associates and Joint Ventures | 112.993 | 110.839 | 110.972 | |||
| AFS Equity Securities | 4.815 | 5.031 | 4.990 | |||
| HFT-Equity Securities | 0.409 | 0.488 | 0.900 | |||
| Financial Assets Designated at Fair Value through Profit or Loss -Equity Securities | 0.003 | (0.000) | - | |||
| Accumulated Market Gains(Losses)-AFS -Equity Securities | 2.995 | 0.302 | 1.101 | |||
| Allowance for Credit Losses -Equity Investments | 3.909 | 4.149 | 4.972 | |||
| Allowance for Credit Losses-INMES | 2.723 | 2.913 | 4.034 | |||
| Allowance for Credit Losses-Equity Investment in Subsidiaries, Associates and Joint Ventures | 0.979 | 0.937 | 0.574 | |||
| Allowance for Credit Losses - AFS Equity Securities | 0.207 | 0.299 | 0.364 | |||
| Equity Investments, Net of Allowance for Credit Losses | 125.008 | 120.014 | 121.566 | |||
| Total Loan Portfolio, gross (net of amortization) | 2,132.877 | 2,369.158 | 2,343.282 | |||
| Loans and Receivables, gross (net of amortization) | 1,936.816 | 2,072.968 | 2,148.466 | |||
| Loans to Bangko Sentral ng Pilipinas | 5.568 | 0.768 | 0.171 | |||
| Interbank Loans Receivable | 285.274 | 339.913 | 266.619 | |||
| Loans and Receivables -Others | 1,654.590 | 1,742.295 | 1,891.807 | |||
| Unamortized Discount and Other Deferred Credits | 8.615 | 10.008 | 10.131 | |||
| Loans and Receivables - Others - Net of Amortization | 1,645.975 | 1,732.287 | 1,881.676 | |||
| Loans and Receivables Arising from Repurchase Agreements, Certificates of Assignment/Participation with Recourse, and Securities Lending and Borrowing Transactions | 196.061 | 296.190 | 194.815 | |||
| Allowance for Credit Losses-Loans | 100.956 | 104.747 | 104.560 | |||
| Allowance for Credit Losses-Interbank Loans Receivable | 0.005 | 0.080 | 1.228 | |||
| Allowance for Credit Losses-Loans and Receivables -Other | 78.265 | 81.110 | 78.913 | |||
| Allowance for Credit Losses-LRARA | - | - | - | |||
| General Loan Loss Provision (GLLP) | 22.686 | 23.558 | 24.419 | |||
| Total Loan Portfolio, Net of Allowance for Credit Losses | 2,031.921 | 2,264.411 | 2,238.722 | |||
| Total ROPA | 162.377 | 157.560 | 154.671 | |||
| Sales Contract Receivable | 16.806 | 16.341 | 16.389 | |||
| Non-Current Assets Held for Sale | 12.134 | 11.527 | 12.296 | |||
| Real and Other Properties Acquired | 133.437 | 129.692 | 125.986 | |||
| Accumulated Depreciation | 13.581 | 13.602 | 13.229 | |||
| Unamortized Discount and Other Deferred Credits | 0.013 | 0.019 | 0.016 | |||
| Allowance for Losses - ROPA | 12.216 | 12.065 | 12.558 | |||
| Allowance for Credit Losses- Sales Contract Receivable | 0.361 | 0.127 | 0.143 | |||
| Allowance for Losses -Real and Other Properties Acquired | 11.856 | 11.938 | 12.415 | |||
| ROPA, Net of Allowance for Losses | 136.567 | 131.874 | 128.868 | |||
| Total Other Assets, Net | 343.802 | 359.174 | 352.064 | |||
| Derivatives with Positive Fair Value Held for Hedging | 0.030 | 0.043 | 0.134 | |||
| Revaluation of Hedged Assets in Portfolio Hedge of Interest Rate Risk | - | - | - | |||
| Goodwill | 14.982 | 15.194 | 15.918 | |||
| Less: Allowance for Losses | 0.269 | 0.380 | 0.410 | |||
| Goodwill - Net | 14.713 | 14.815 | 15.508 | |||
| Accrued Interest Income from Financial Assets | 37.248 | 46.382 | 41.825 | |||
| Allowance for Credit Losses | 5.839 | 5.927 | 5.281 | |||
| Accrued Interest Income from Financial Assets, net | 31.409 | 40.455 | 36.544 | |||
| Bank Premises, Furniture, Fixture and Equipment | 134.146 | 136.445 | 139.839 | |||
| Accumulated Depreciation | 58.703 | 60.074 | 61.937 | |||
| Allowance for Losses | 1.824 | 1.843 | 1.892 | |||
| Bank Premises, Furniture, Fixture and Equipment - Net | 74.307 | 75.216 | 76.010 | |||
| Other Intangible Assets | 3.300 | 4.009 | 4.220 | |||
| Accumulated Amortization | 1.345 | 1.434 | 1.558 | |||
| Allowance for Losses | - | - | - | |||
| Other Intangible Assets, net | 1.955 | 2.575 | 2.662 | |||
| Deferred Tax Asset | 40.253 | 42.026 | 43.682 | |||
| Due from FCDU/RBU | - | - | - | |||
| Other Assets | 203.055 | 207.319 | 198.402 | |||
| Allowance for Losses | 21.920 | 23.276 | 20.877 | |||
| Other Assets - Net | 181.135 | 184.044 | 177.525 | |||
| LIABILITIES AND CAPITAL | 4,426.936 | 4,678.043 | 4,722.532 | |||
| Liability Accounts | 3,907.386 | 4,189.352 | 4,208.791 | |||
| Financial Liabilities Held for Trading | 41.309 | 54.700 | 47.805 | |||
| Financial Liabilities Designated at Fair Value through Profit or Loss | 10.016 | 11.032 | 10.744 | |||
| Deposit Liabilities | 3,122.276 | 3,297.501 | 3,450.053 | |||
| Peso | 2,357.603 | 2,418.042 | 2,521.391 | |||
| Demand & NOW | 548.361 | 569.398 | 593.658 | |||
| Savings Deposits | 1,225.014 | 1,156.006 | 1,162.449 | |||
| Time Certificate of Deposits | 565.009 | 673.061 | 740.684 | |||
| LTNCD | 19.219 | 19.577 | 24.600 | |||
| Foreign Currency | 764.673 | 879.459 | 928.662 | |||
| Bills Payable | 374.727 | 439.163 | 314.497 | |||
| Deposit Substitutes | 95.792 | 130.646 | 19.324 | |||
| Others | 278.934 | 308.517 | 295.173 | |||
| Special Financing | 0.008 | 0.008 | 0.007 | |||
| Time Certificate of Deposits - SF | 0.006 | 0.006 | 0.006 | |||
| Special Time Deposits | 0.002 | 0.002 | 0.001 | |||
| Unsecured Subordinated Debt | 83.579 | 85.857 | 86.507 | |||
| Unamortized Debt Discount/Premium | (0.265) | (0.221) | (0.200) | |||
| Unsecured Subordinated Debt - Net | 83.314 | 85.636 | 86.307 | |||
| Redeemable Preferred Shares | 2.088 | 2.245 | 2.353 | |||
| Total Other Liabilities | 273.648 | 299.067 | 297.026 | |||
| Due to Other Banks | 13.611 | 16.545 | 15.584 | |||
| Bonds Payable | 10.047 | 10.802 | 11.319 | |||
| Unamortized Bond Discount/Premium | (0.004) | (0.003) | (0.001) | |||
| Bonds Payable - Net | 10.043 | 10.799 | 11.319 | |||
| Financial Liabilities Associated with Transferred Assets | - | - | - | |||
| Derivatives with Negative Fair Value Held for Hedging | 0.516 | 0.633 | 0.734 | |||
| Revaluation of Hedged Liabilities in Portfolio Hedge of Interest Rate Risk | - | - | - | |||
| Accrued Interest Expense on Financial Liabilities | 17.793 | 18.318 | 19.252 | |||
| Finance Lease Payment Payable | - | - | - | |||
| Due to Treasurer of the Philippines | 1.198 | 1.443 | 2.218 | |||
| Treasurer/Cashier/Manager's Checks | 22.856 | 22.274 | 22.623 | |||
| Payment Orders Payable | 3.709 | 3.099 | 2.686 | |||
| Margin Deposits on LCs and Customers' Liability on Bills/Drafts under LCs and/or TRs | 2.272 | 2.822 | 2.408 | |||
| Cash Letters of Credit | 3.466 | 3.811 | 3.695 | |||
| Outstanding Acceptances Executed by or for Account of this Bank | 7.717 | 9.754 | 9.758 | |||
| Due to Bangko Sentral ng Pilipinas | 0.576 | 0.976 | 1.410 | |||
| Due to Philippine Deposit Insurance Corporation | 0.384 | 0.713 | 0.548 | |||
| Due to Philippine Crop Insurance Corporation | 0.002 | 0.002 | 0.002 | |||
| Income Tax Payable | 2.131 | 1.541 | 1.263 | |||
| &n | ||||||