13   CONSOLIDATED STATEMENT OF INCOME AND EXPENSES AND KEY RATIOS  
              Universal and Commercial Banking System  
              for the periods indicated  
              in billion pesos  
Selected Accounts   UNIVERSAL AND COMMERCIAL BANKS 
Mar-08 Jun-08
Income and Expense Accounts  
Interest Income 61.757 124.242
Interest Expense 29.403 56.003
Provision for Losses on Accrued Interest Income from Financial Assets 0.002 0.004
Net Interest Income 32.352 68.235
Non-Interest Income 22.275 38.970
  Dividend Income 0.070 0.201
Fees and Commissions Income 9.067 18.042
Payment Services 0.712 1.310
Intermediation Services 4.104 8.560
Custodianship 0.114 0.244
Underwriting and Securities Dealership 0.024 0.133
Securitization Activities 0.000 0.000
Income from Fiduciary Activities 1.242 2.206
Others 2.870 5.589
Gains/(Losses) on Financial Assets and Liabilities Held for Trading (0.962) (2.675)
Gains/(Losses) on Financial Assets and Liabilities Designated at Fair Value through Profit or Loss 0.016 0.225
Foreign Exchange Profit/(Loss) 5.166 8.393
Gains/(Losses) from Sale/Redemption/Derecognition of Non-Trading Financial Assets and Liabilities 4.184 5.282
Gains/(Losses) on Fair Value Adjustment in Hedge Accounting 0.000 0.000
Gains/(Losses) from Sale/Derecognition of Non-Financial Assets  2.276 4.071
  Bank Premises, Furniture, Fixture and Equipment 0.118 0.179
  ROPA 2.147 3.888
  Goodwill 0.000 0.000
  Other Intangibles 0.011 0.003
  Other Income 2.459 5.430
  Non-Interest Expense 38.646 77.388
  Compensation/Fringe Benefits 12.191 25.935
  Taxes and Licenses 3.877 7.311
  Fees and Commissions Expenses 0.636 1.183
  Other Administrative Expenses 15.186 31.177
Depreciation/Amortization 3.536 6.759
  Impairment Losses 0.002 0.164
Investment in Subsidiaries, Associates and Joint Ventures 0.000 0.000
Bank Premises, Furniture, Fixture and Equipment 0.000 0.000
ROPA 0.001 0.157
Goodwill 0.000 0.000
Other Intangible Assets 0.000 0.000
Other Assets 0.001 0.008
Provisions 3.219 4.859
Losses/Recoveries on Financial Assets (1.489) (4.291)
Provision for Credit Losses on Loans and Receivables and Other Financial Assets (1.248) (3.712)
Bad Debts Written Off (0.671) (1.381)
Recovery on Charged-Off Assets 0.430 0.802
Net Profit Before Share in the Profit/(Loss) of Unconsolidated Subsidiaries, Associates and Joint Ventures Accounted for Using the Equity Method 14.492 25.527
Share in the Profit/(Loss) of Unconsolidated Subsidiaries, Associates and Joint Ventures Accounted for Using the Equity Method 1.577 3.699
Share in the Profit/(Loss) of Unconsolidated Subsidiaries 1.194 3.062
Share in the Profit/(Loss) of Associates 0.383 0.637
Share in the Profit/(Loss) of Joint Ventures 0.000 0.000
Total Profit/Loss Before Tax and Before Minority Interest 16.069 29.226
Income Tax Expense 2.756 6.866
Total Profit/Loss After Tax and Before Minority Interest  13.313 22.359
Minority Interest in Profit/(Loss) of Subsidiaries (for consolidated report only) 0.000 0.000
Net Profit or Loss 13.313 22.359
Key  Ratios
Earning Asset Yield 1/                        7.37                        7.10
Funding Cost 2/                        3.12                        2.98
Interest Spread 3/                        4.25                        4.12
Net Interest Margin 4/                        4.03                        3.93
Net Interest Income to Total Operating Income                       58.34                      60.06
Cost to Income Ratio 5/                      64.81                      67.61
Return on Assets                         1.28                        1.15
Return on Equity                         11.09                      10.58
1/ Ratio of Annualized Interest Income to Average Earning Assets (Total Loan Portfolio, Net of Amortization + AFS Debt Securities, Net of Amortization + HTM Financial Assets, Net of Amortization + Unquoted Debt Securities Classified as Loans, Net of Amortization + Financial Assets Held for Trading - Held for Trading Equity Securities + Financial Assets Designated at Fair Value Through Profit of Loss-Debt Securities + Due From other Banks
2/ Ratio of annualized Interest Expense to Interest Bearing Liabilities ( Deposit Liabilities + Bills Payable + Unsecured Subordinated Debt + Bonds Payable, Net + Redeemable Preferred Shares
3/ Earning assets Yield - Funding Cost
4/ Ratio of Annualized Net Interest Income (Interest Income - Interest Expense) to Average Earning Assets
5/ Ratio of Annualized Non-Interest Expense, Net of Impairment Losses to Annualized Total Operating Income (Net Interest Income + Non-Interest Income)
 
Note: Details may not add up to totals due to rounding-off  
Source : Supervisory Data Center, Supervision and Examination Sector      
Updated as of 7 October 2008