| 13 CONSOLIDATED STATEMENT OF INCOME AND EXPENSES AND KEY RATIOS | ||||||
| Universal and Commercial Banking System | ||||||
| for the periods indicated | ||||||
| in billion pesos | ||||||
| Selected Accounts | UNIVERSAL AND COMMERCIAL BANKS | |||||
| Mar-08 | Jun-08 | |||||
| Income and Expense Accounts | ||||||
| Interest Income | 61.757 | 124.242 | ||||
| Interest Expense | 29.403 | 56.003 | ||||
| Provision for Losses on Accrued Interest Income from Financial Assets | 0.002 | 0.004 | ||||
| Net Interest Income | 32.352 | 68.235 | ||||
| Non-Interest Income | 22.275 | 38.970 | ||||
| Dividend Income | 0.070 | 0.201 | ||||
| Fees and Commissions Income | 9.067 | 18.042 | ||||
| Payment Services | 0.712 | 1.310 | ||||
| Intermediation Services | 4.104 | 8.560 | ||||
| Custodianship | 0.114 | 0.244 | ||||
| Underwriting and Securities Dealership | 0.024 | 0.133 | ||||
| Securitization Activities | 0.000 | 0.000 | ||||
| Income from Fiduciary Activities | 1.242 | 2.206 | ||||
| Others | 2.870 | 5.589 | ||||
| Gains/(Losses) on Financial Assets and Liabilities Held for Trading | (0.962) | (2.675) | ||||
| Gains/(Losses) on Financial Assets and Liabilities Designated at Fair Value through Profit or Loss | 0.016 | 0.225 | ||||
| Foreign Exchange Profit/(Loss) | 5.166 | 8.393 | ||||
| Gains/(Losses) from Sale/Redemption/Derecognition of Non-Trading Financial Assets and Liabilities | 4.184 | 5.282 | ||||
| Gains/(Losses) on Fair Value Adjustment in Hedge Accounting | 0.000 | 0.000 | ||||
| Gains/(Losses) from Sale/Derecognition of Non-Financial Assets | 2.276 | 4.071 | ||||
| Bank Premises, Furniture, Fixture and Equipment | 0.118 | 0.179 | ||||
| ROPA | 2.147 | 3.888 | ||||
| Goodwill | 0.000 | 0.000 | ||||
| Other Intangibles | 0.011 | 0.003 | ||||
| Other Income | 2.459 | 5.430 | ||||
| Non-Interest Expense | 38.646 | 77.388 | ||||
| Compensation/Fringe Benefits | 12.191 | 25.935 | ||||
| Taxes and Licenses | 3.877 | 7.311 | ||||
| Fees and Commissions Expenses | 0.636 | 1.183 | ||||
| Other Administrative Expenses | 15.186 | 31.177 | ||||
| Depreciation/Amortization | 3.536 | 6.759 | ||||
| Impairment Losses | 0.002 | 0.164 | ||||
| Investment in Subsidiaries, Associates and Joint Ventures | 0.000 | 0.000 | ||||
| Bank Premises, Furniture, Fixture and Equipment | 0.000 | 0.000 | ||||
| ROPA | 0.001 | 0.157 | ||||
| Goodwill | 0.000 | 0.000 | ||||
| Other Intangible Assets | 0.000 | 0.000 | ||||
| Other Assets | 0.001 | 0.008 | ||||
| Provisions | 3.219 | 4.859 | ||||
| Losses/Recoveries on Financial Assets | (1.489) | (4.291) | ||||
| Provision for Credit Losses on Loans and Receivables and Other Financial Assets | (1.248) | (3.712) | ||||
| Bad Debts Written Off | (0.671) | (1.381) | ||||
| Recovery on Charged-Off Assets | 0.430 | 0.802 | ||||
| Net Profit Before Share in the Profit/(Loss) of Unconsolidated Subsidiaries, Associates and Joint Ventures Accounted for Using the Equity Method | 14.492 | 25.527 | ||||
| Share in the Profit/(Loss) of Unconsolidated Subsidiaries, Associates and Joint Ventures Accounted for Using the Equity Method | 1.577 | 3.699 | ||||
| Share in the Profit/(Loss) of Unconsolidated Subsidiaries | 1.194 | 3.062 | ||||
| Share in the Profit/(Loss) of Associates | 0.383 | 0.637 | ||||
| Share in the Profit/(Loss) of Joint Ventures | 0.000 | 0.000 | ||||
| Total Profit/Loss Before Tax and Before Minority Interest | 16.069 | 29.226 | ||||
| Income Tax Expense | 2.756 | 6.866 | ||||
| Total Profit/Loss After Tax and Before Minority Interest | 13.313 | 22.359 | ||||
| Minority Interest in Profit/(Loss) of Subsidiaries (for consolidated report only) | 0.000 | 0.000 | ||||
| Net Profit or Loss | 13.313 | 22.359 | ||||
| Key Ratios | ||||||
| Earning Asset Yield 1/ | 7.37 | 7.10 | ||||
| Funding Cost 2/ | 3.12 | 2.98 | ||||
| Interest Spread 3/ | 4.25 | 4.12 | ||||
| Net Interest Margin 4/ | 4.03 | 3.93 | ||||
| Net Interest Income to Total Operating Income | 58.34 | 60.06 | ||||
| Cost to Income Ratio 5/ | 64.81 | 67.61 | ||||
| Return on Assets | 1.28 | 1.15 | ||||
| Return on Equity | 11.09 | 10.58 | ||||
| 1/ Ratio of Annualized Interest Income to Average Earning Assets (Total Loan Portfolio, Net of Amortization + AFS Debt Securities, Net of Amortization + HTM Financial Assets, Net of Amortization + Unquoted Debt Securities Classified as Loans, Net of Amortization + Financial Assets Held for Trading - Held for Trading Equity Securities + Financial Assets Designated at Fair Value Through Profit of Loss-Debt Securities + Due From other Banks | ||||||
| 2/ Ratio of annualized Interest Expense to Interest Bearing Liabilities ( Deposit Liabilities + Bills Payable + Unsecured Subordinated Debt + Bonds Payable, Net + Redeemable Preferred Shares | ||||||
| 3/ Earning assets Yield - Funding Cost | ||||||
| 4/ Ratio of Annualized Net Interest Income (Interest Income - Interest Expense) to Average Earning Assets | ||||||
| 5/ Ratio of Annualized Non-Interest Expense, Net of Impairment Losses to Annualized Total Operating Income (Net Interest Income + Non-Interest Income) | ||||||
| Note: Details may not add up to totals due to rounding-off | ||||||
| Source : Supervisory Data Center, Supervision and Examination Sector | ||||||
| Updated as of 7 October 2008 | ||||||