| 16 SELECTED ASSET QUALITY INDICATORS | |||||||||||||
| Universal and Commercial Banking System | |||||||||||||
| as of end of periods indicated | |||||||||||||
| in billion pesos | |||||||||||||
| ACCOUNTS | Jan - 11 | Feb-11 | Mar-11 | Apr-11 | May-11 | Jun-11 | Jul-11 | Aug-11 | Sep-11 r/ | Oct-11 | Nov-11 | ||
| Levels | |||||||||||||
| TOTAL ASSETS | 5,894.413 | 5,996.134 | 6,048.275 | 6,010.097 | 6,101.200 | 6,269.955 | 6,118.857 | 6,301.922 | 6,296.187 | 6,249.621 | 6,421.201 | ||
| GROSS ASSETS 1/ | 6,017.751 | 6,121.871 | 6,175.608 | 6,139.226 | 6,230.254 | 6,391.173 | 6,238.737 | 6,423.182 | 6,415.947 | 6,369.493 | 6,540.980 | ||
| TOTAL LOAN PORTFOLIO (TLP), GROSS | 2,706.528 | 2,787.167 | 2,759.608 | 2,830.503 | 2,929.032 | 3,030.301 | 2,979.544 | 3,058.195 | 3,020.721 | 3,048.069 | 3,157.075 | ||
| ALLOWANCE FOR CREDIT LOSSES - LOANS | 95.597 | 97.792 | 99.197 | 101.010 | 101.002 | 93.548 | 92.218 | 93.504 | 91.944 | 92.141 | 92.106 | ||
| INTERBANK LOANS RECEIVABLES | 192.170 | 211.920 | 191.934 | 187.591 | 194.269 | 201.051 | 194.276 | 190.255 | 183.744 | 171.562 | 175.768 | ||
| RESTRUCTURED LOANS(RL), GROSS | 44.958 | 44.103 | 42.825 | 42.205 | 41.160 | 41.477 | 40.997 | 41.217 | 40.981 | 40.849 | 40.685 | ||
| RESTRUCTURED LOANS, PERFORMING | 23.825 | 22.395 | 20.741 | 20.676 | 21.664 | 20.582 | 22.129 | 22.683 | 22.226 | 22.766 | 22.595 | ||
| NON-PERFORMING LOANS 2/ | 81.383 | 81.785 | 82.410 | 83.438 | 81.912 | 74.143 | 73.049 | 76.960 | 74.326 | 77.382 | 75.375 | ||
| REAL AND OTHER PROPERTIES ACQUIRED (ROPA) | 103.945 | 103.786 | 102.574 | 101.887 | 102.309 | 101.382 | 100.108 | 98.921 | 98.202 | 96.848 | 96.702 | ||
| ROPA, GROSS (Inclusive of Performing SCR) | 135.257 | 134.783 | 133.313 | 132.160 | 131.815 | 130.123 | 129.157 | 127.828 | 126.840 | 125.706 | 124.692 | ||
| ALLOWANCE FOR ROPA 3/ | 27.741 | 27.945 | 28.136 | 28.118 | 28.052 | 27.669 | 27.662 | 27.756 | 27.816 | 27.731 | 27.673 | ||
| ROPA, GROSS 4/ | 124.384 | 124.353 | 122.728 | 121.928 | 121.344 | 119.520 | 118.765 | 117.640 | 116.731 | 115.496 | 115.163 | ||
| NON-CURRENT ASSETS HELD FOR SALE * | 14.260 | 14.183 | 13.792 | 13.413 | 12.951 | 12.671 | 12.971 | 13.035 | 12.897 | 12.962 | 12.691 | ||
| NON-PERFORMING ASSETS (NPA) 5/ | 205.766 | 206.138 | 205.138 | 205.366 | 203.256 | 193.663 | 191.813 | 194.600 | 191.057 | 192.878 | 190.538 | ||
| ALLOWANCE ON NPA 6/ | 123.338 | 125.737 | 127.333 | 129.129 | 129.054 | 121.217 | 119.880 | 121.260 | 119.760 | 119.872 | 119.779 | ||
| DISTRESSED ASSETS 7/ | 229.592 | 228.533 | 225.879 | 226.043 | 224.919 | 214.245 | 213.942 | 217.283 | 213.284 | 215.645 | 213.134 | ||
| PERFORMING SALES CONTRACT RECEIVABLES (SCR) | 10.873 | 10.430 | 10.585 | 10.232 | 10.471 | 10.602 | 10.392 | 10.188 | 10.108 | 10.211 | 9.529 | ||
| NON-PERFORMING SCR | 6.178 | 6.384 | 6.362 | 6.628 | 6.084 | 5.467 | 5.686 | 5.685 | 5.633 | 5.686 | 5.771 | ||
| PAST DUE LOANS | 114.640 | 113.456 | 113.244 | 114.947 | 113.783 | 111.325 | 110.449 | 116.325 | 115.119 | 117.106 | 116.234 | ||
| Annual Growth Rates | |||||||||||||
| TOTAL ASSETS | 9.19 | 10.20 | 10.85 | 10.16 | 9.64 | 12.27 | 12.56 | 13.85 | 11.12 | 9.77 | 7.75 | ||
| GROSS ASSETS 1/ | 9.06 | 10.09 | 10.74 | 10.08 | 9.56 | 11.99 | 12.22 | 13.45 | 10.77 | 9.46 | 7.49 | ||
| TOTAL LOAN PORTFOLIO (TLP), GROSS | 4.80 | 7.83 | 9.05 | 11.00 | 13.98 | 13.06 | 17.12 | 16.89 | 13.12 | 17.05 | 16.42 | ||
| ALLOWANCE FOR CREDIT LOSSES - LOANS | 3.78 | 6.60 | 7.84 | 9.00 | 7.93 | (0.18) | (2.53) | (3.84) | (5.58) | (5.64) | (5.15) | ||
| INTERBANK LOANS RECEIVABLES | (41.93) | (31.47) | (40.32) | (38.31) | (28.56) | (37.10) | (29.97) | (37.21) | (32.11) | (20.94) | (18.08) | ||
| RESTRUCTURED LOANS(RL), GROSS | (1.05) | (1.85) | (4.48) | (5.65) | (2.64) | (8.08) | (7.93) | (7.22) | (6.96) | (6.57) | (5.96) | ||
| RESTRUCTURED LOANS, PERFORMING | (3.55) | (5.60) | (10.90) | (8.33) | 5.41 | (5.13) | 2.75 | 6.23 | (3.08) | 3.14 | 4.34 | ||
| NON-PERFORMING LOANS 2/ | (2.20) | (0.60) | 1.26 | (1.95) | (3.57) | (13.78) | (13.08) | (9.36) | (10.60) | (7.16) | (9.55) | ||
| REAL AND OTHER PROPERTIES ACQUIRED (ROPA) | (10.76) | (9.98) | (9.21) | (9.11) | (7.34) | (7.38) | (8.33) | (8.95) | (9.71) | (10.51) | (10.26) | ||
| ROPA, GROSS (Inclusive of Performing SCR) | (6.60) | (6.37) | (6.76) | (7.09) | (6.78) | (7.13) | (7.74) | (8.04) | (8.77) | (8.98) | (9.71) | ||
| ALLOWANCE FOR ROPA 3/ | 0.37 | 0.04 | (0.83) | (1.38) | (1.80) | (2.65) | (2.64) | (4.52) | (3.08) | (2.27) | (3.01) | ||
| ROPA, GROSS 4/ | (7.22) | (6.48) | (7.21) | (7.33) | (7.01) | (7.72) | (7.89) | (8.50) | (9.17) | (9.66) | (9.46) | ||
| NON-CURRENT ASSETS HELD FOR SALE * | 21.66 | 20.32 | 3.49 | 0.62 | (11.78) | (11.80) | (9.52) | (7.11) | (6.69) | (4.42) | (6.03) | ||
| NON-PERFORMING ASSETS (NPA) 5/ | (5.30) | (4.24) | (3.98) | (5.22) | (5.65) | (10.14) | (9.94) | (8.84) | (9.73) | (8.67) | (9.49) | ||
| ALLOWANCE ON NPA 6/ | 2.99 | 5.07 | 5.80 | 6.56 | 5.65 | (0.75) | (2.56) | (4.00) | (5.01) | (4.88) | (4.67) | ||
| DISTRESSED ASSETS 7/ | (5.12) | (4.37) | (4.66) | (5.51) | (4.69) | (9.68) | (8.77) | (7.47) | (9.08) | (7.55) | (8.20) | ||
| PERFORMING SALES CONTRACT RECEIVABLES (SCR) | 1.19 | (4.94) | (1.19) | (4.14) | (4.03) | 0.03 | (5.98) | (2.32) | (3.92) | (0.53) | (12.66) | ||
| NON-PERFORMING SCR | 5.29 | 8.17 | 6.76 | 7.91 | 12.69 | (3.94) | 5.42 | (3.58) | (5.04) | (6.11) | (2.63) | ||
| PAST DUE LOANS | 0.43 | 1.00 | (1.67) | (2.53) | (3.51) | (4.70) | (5.41) | 0.43 | 1.92 | 1.13 | (0.84) | ||
| Selected Ratios (%) | |||||||||||||
| Past Due Ratio | 4.20 | 4.04 | 4.07 | 4.03 | 3.85 | 3.64 | 3.67 | 3.77 | 3.77 | 3.80 | 3.65 | ||
| RL to TLP | 1.65 | 1.57 | 1.54 | 1.48 | 1.39 | 1.36 | 1.36 | 1.34 | 1.34 | 1.33 | 1.28 | ||
| LLR to TLP | 3.53 | 3.51 | 3.59 | 3.57 | 3.45 | 3.09 | 3.10 | 3.06 | 3.04 | 3.02 | 2.92 | ||
| NPL Ratio (inclusive of IBL) | 3.01 | 2.93 | 2.99 | 2.95 | 2.80 | 2.45 | 2.45 | 2.52 | 2.46 | 2.54 | 2.39 | ||
| NPL Ratio (exclusive of IBL) | 3.24 | 3.18 | 3.21 | 3.16 | 3.00 | 2.62 | 2.62 | 2.68 | 2.62 | 2.69 | 2.53 | ||
| NPL Coverage 8/ | 117.47 | 119.57 | 120.37 | 121.06 | 123.31 | 126.17 | 126.24 | 121.50 | 123.70 | 119.07 | 122.20 | ||
| NPA to Gross Assets | 3.42 | 3.37 | 3.32 | 3.35 | 3.26 | 3.03 | 3.07 | 3.03 | 2.98 | 3.03 | 2.91 | ||
| NPA Coverage 9/ | 59.94 | 61.00 | 62.07 | 62.88 | 63.49 | 62.59 | 62.50 | 62.31 | 62.68 | 62.15 | 62.86 | ||
| Distressed Assets 10/ | 8.08 | 7.82 | 7.81 | 7.63 | 7.35 | 6.78 | 6.88 | 6.82 | 6.78 | 6.80 | 6.49 | ||
| * New Account under the Financial Reporting Package | |||||||||||||
| 1/Total Assets, Net of Due to Head Office/Branches/Agencies + Allowance for Credit Losses-Loans + Allowance for Credit Losses - Sales Contract Receivable (SCR) + Allowance for Losses - ROPA + Accumulated Depreciation - ROPA - Loans Classified as Loss Fully Covered by Allowance for Credit Losses | |||||||||||||
| 2/Loans Classified as Past Due and Already Non-Performing + Items in Litigation - Loans Classified as Loss Fully Covered by Allowance for Credit Losses | |||||||||||||
| 3/Consists of Allowance for Losses (ROPA), Accumulated Depreciation (ROPA) and Allowance for Credit Losses - SCR, allowance for credit losses (NCAHS) | |||||||||||||
| 4/Includes Real and Other Properties Acquired (ROPA) + Non- Performing Sales Contract Receivable (SCR) + Non-Current Assets Held for Sale for financial ratio analysis | |||||||||||||
| 5/Non-Performing Loans + ROPA, Gross | |||||||||||||
| 6/ Allowance for Credit Losses-Loans + Allowance for Credit Losses - Sales Contract Receivable (SCR) + Allowance for Losses - ROPA + Accumulated Depreciation - ROPA | |||||||||||||
| 7/ Non-Performing Assets (NPA) + Performing Restructured Loans (RL) | |||||||||||||
| 8/ Ratio of Allowance for Credit Losses - Loans to Non-Performing Loans | |||||||||||||
| 9/ Ratio of Allowance on NPA to NPA | |||||||||||||
| 10/ Ratio of Distressed Assets to Total Loan Portfolio, Gross + ROPA, Gross (inclusive of Performing SCR) | |||||||||||||
| r/ Revised | |||||||||||||
| Note: Details may not add up to totals due to rounding-off | |||||||||||||
| Source : Supervisory Data Center, Supervision and Examination Sector | |||||||||||||
| Updated as of 23 December 2011 | |||||||||||||