| 25 SELECTED ASSET QUALITY INDICATORS | ||||||||||||
| Universal Banking System * | ||||||||||||
| as of end of periods indicated | ||||||||||||
| in billion pesos | ||||||||||||
| ACCOUNTS | Jan-11 | Feb-11 | Mar-11 | Apr-11 | May-11 | Jun-11 | Jul-11 | Aug-11 | Sep-11 r/ | Oct-11 | Nov-11 | |
| Levels | ||||||||||||
| TOTAL ASSETS | 5,065.301 | 5,155.326 | 5,243.458 | 5,160.369 | 5,282.022 | 5,466.473 | 5,263.975 | 5,433.737 | 5,445.275 | 5,388.451 | 5,533.048 | |
| GROSS ASSETS 1/ | 5,172.595 | 5,264.093 | 5,353.801 | 5,271.320 | 5,393.227 | 5,571.050 | 5,368.854 | 5,539.874 | 5,549.732 | 5,493.257 | 5,637.717 | |
| TOTAL LOAN PORTFOLIO (TLP), GROSS | 2,311.174 | 2,374.533 | 2,362.493 | 2,402.063 | 2,515.889 | 2,639.856 | 2,554.686 | 2,626.151 | 2,597.212 | 2,645.124 | 2,719.150 | |
| ALLOWANCE FOR CREDIT LOSSES - LOANS | 81.381 | 82.654 | 84.057 | 84.705 | 85.049 | 78.755 | 79.066 | 80.219 | 78.515 | 78.920 | 78.819 | |
| INTERBANK LOANS RECEIVABLES | 156.938 | 166.925 | 154.805 | 151.156 | 151.870 | 164.895 | 147.892 | 149.107 | 141.421 | 132.504 | 138.798 | |
| RESTRUCTURED LOANS(RL), GROSS | 36.151 | 35.840 | 35.439 | 34.894 | 33.975 | 34.116 | 34.364 | 34.642 | 34.525 | 34.314 | 34.187 | |
| RESTRUCTURED LOANS, PERFORMING | 18.527 | 18.572 | 17.600 | 17.518 | 17.233 | 17.235 | 18.026 | 18.865 | 19.101 | 18.676 | 18.585 | |
| NON-PERFORMING LOANS 2/ | 68.664 | 68.642 | 69.037 | 69.555 | 68.120 | 60.411 | 60.386 | 63.921 | 61.370 | 61.817 | 61.852 | |
| REAL AND OTHER PROPERTIES ACQUIRED (ROPA) | 95.825 | 95.657 | 94.527 | 93.827 | 94.179 | 93.275 | 92.213 | 91.066 | 90.238 | 88.937 | 88.776 | |
| ROPA, GROSS (Inclusive of Performing SCR) | 122.834 | 122.386 | 120.917 | 119.951 | 119.553 | 118.017 | 117.200 | 115.967 | 115.002 | 113.935 | 112.966 | |
| ALLOWANCE FOR ROPA 3/ | 25.913 | 26.113 | 26.286 | 26.245 | 26.156 | 25.822 | 25.813 | 25.919 | 25.942 | 25.886 | 25.850 | |
| ROPA, GROSS 4/ | 113.470 | 113.495 | 111.858 | 111.257 | 110.687 | 109.058 | 108.529 | 107.485 | 106.567 | 105.372 | 105.025 | |
| NON-CURRENT ASSETS HELD FOR SALE ** | 12.480 | 12.428 | 11.948 | 11.757 | 11.300 | 11.209 | 11.545 | 11.669 | 11.602 | 11.701 | 11.471 | |
| NON-PERFORMING ASSETS (NPA) 5/ | 182.133 | 182.137 | 180.896 | 180.812 | 178.808 | 169.469 | 168.915 | 171.407 | 167.937 | 167.189 | 166.877 | |
| ALLOWANCE ON NPA 6/ | 107.294 | 108.767 | 110.343 | 110.951 | 111.205 | 104.577 | 104.879 | 106.137 | 104.457 | 104.806 | 104.669 | |
| DISTRESSED ASSETS 7/ | 200.660 | 200.709 | 198.496 | 198.330 | 196.041 | 186.704 | 186.941 | 190.272 | 187.038 | 185.865 | 185.462 | |
| PERFORMING SALES CONTRACT RECEIVABLES (SCR) | 9.364 | 8.891 | 9.058 | 8.694 | 8.866 | 8.960 | 8.672 | 8.482 | 8.435 | 8.564 | 7.941 | |
| NON-PERFORMING SCR | 5.165 | 5.410 | 5.383 | 5.673 | 5.208 | 4.574 | 4.770 | 4.750 | 4.727 | 4.734 | 4.778 | |
| PAST DUE LOANS | 96.160 | 95.473 | 95.186 | 95.762 | 93.503 | 91.763 | 92.525 | 98.175 | 97.402 | 97.142 | 98.397 | |
| Annual Growth Rates | ||||||||||||
| TOTAL ASSETS | 10.68 | 11.99 | 12.86 | 11.21 | 11.43 | 14.15 | 13.36 | 14.63 | 11.77 | 10.41 | 8.80 | |
| GROSS ASSETS 1/ | 10.54 | 11.85 | 12.72 | 11.10 | 11.30 | 13.83 | 13.04 | 14.24 | 11.42 | 10.11 | 8.54 | |
| TOTAL LOAN PORTFOLIO (TLP), GROSS | 6.26 | 8.37 | 9.61 | 10.04 | 14.10 | 14.68 | 17.19 | 16.67 | 12.85 | 18.36 | 18.38 | |
| ALLOWANCE FOR CREDIT LOSSES - LOANS | 6.07 | 7.49 | 9.09 | 8.77 | 8.32 | 0.13 | (0.33) | (1.99) | (4.25) | (3.73) | (3.49) | |
| INTERBANK LOANS RECEIVABLES | (38.97) | (31.95) | (41.30) | (38.99) | (29.98) | (37.70) | (34.60) | (43.19) | (42.56) | (28.43) | (26.63) | |
| RESTRUCTURED LOANS(RL), GROSS | (0.19) | 0.77 | (0.55) | (1.81) | (2.29) | (5.34) | (3.33) | (2.75) | (1.77) | (1.18) | (0.53) | |
| RESTRUCTURED LOANS, PERFORMING | 1.57 | 5.07 | 1.77 | 3.71 | 3.19 | 6.24 | 13.30 | 18.72 | 9.55 | 10.16 | 14.03 | |
| NON-PERFORMING LOANS 2/ | 0.23 | 0.72 | 2.77 | (1.60) | (2.81) | (14.65) | (12.20) | (8.64) | (11.87) | (10.19) | (10.75) | |
| REAL AND OTHER PROPERTIES ACQUIRED (ROPA) | (10.11) | (9.29) | (9.20) | (9.22) | (7.43) | (7.51) | (8.35) | (8.95) | (9.81) | (10.68) | (10.40) | |
| ROPA, GROSS (Inclusive of Performing SCR) | (7.03) | (6.83) | (7.44) | (7.75) | (7.52) | (7.84) | (8.35) | (8.61) | (9.32) | (9.52) | (10.29) | |
| ALLOWANCE FOR ROPA 3/ | (0.09) | (0.38) | (1.36) | (2.12) | (2.88) | (3.47) | (3.44) | (5.34) | (3.97) | (2.97) | (3.68) | |
| ROPA, GROSS 4/ | (8.11) | (7.31) | (8.29) | (8.35) | (8.05) | (8.70) | (8.73) | (8.84) | (9.49) | (10.06) | (9.85) | |
| NON-CURRENT ASSETS HELD FOR SALE ** | 7.91 | 5.35 | (5.63) | (7.68) | (23.81) | (23.48) | (20.19) | (16.82) | (16.74) | (16.87) | (17.23) | |
| NON-PERFORMING ASSETS (NPA) 5/ | (5.13) | (4.44) | (4.36) | (5.86) | (6.12) | (10.91) | (10.00) | (8.77) | (10.37) | (10.11) | (10.19) | |
| ALLOWANCE ON NPA 6/ | 4.52 | 5.49 | 6.40 | 5.98 | 5.46 | (0.78) | (1.12) | (2.83) | (4.18) | (3.54) | (3.54) | |
| DISTRESSED ASSETS 7/ | (4.55) | (3.63) | (3.85) | (5.09) | (5.37) | (9.56) | (8.18) | (6.62) | (8.68) | (8.41) | (8.23) | |
| PERFORMING SALES CONTRACT RECEIVABLES (SCR) | 8.48 | (0.24) | 4.63 | 0.69 | (0.41) | 4.08 | (3.42) | (5.56) | (7.16) | (2.34) | (15.77) | |
| NON-PERFORMING SCR | (5.79) | (2.09) | (3.46) | (1.24) | 4.45 | (13.29) | (4.69) | (3.21) | (2.71) | (5.68) | (2.14) | |
| PAST DUE LOANS | 4.18 | 3.32 | (0.19) | (1.62) | (3.80) | (4.05) | (3.29) | 2.97 | 3.07 | 1.66 | (0.03) | |
| Selected Ratios (%) | ||||||||||||
| Past Due Ratio | 4.12 | 3.98 | 3.99 | 3.95 | 3.69 | 3.44 | 3.58 | 3.70 | 3.71 | 3.63 | 3.58 | |
| RL to TLP | 1.55 | 1.50 | 1.49 | 1.44 | 1.34 | 1.28 | 1.33 | 1.31 | 1.31 | 1.28 | 1.24 | |
| LLR to TLP | 3.52 | 3.48 | 3.56 | 3.53 | 3.38 | 2.98 | 3.09 | 3.05 | 3.02 | 2.98 | 2.90 | |
| NPL Ratio (inclusive of IBL) | 2.97 | 2.89 | 2.92 | 2.90 | 2.71 | 2.29 | 2.36 | 2.43 | 2.36 | 2.34 | 2.28 | |
| NPL Ratio (exclusive of IBL) | 3.19 | 3.11 | 3.13 | 3.09 | 2.88 | 2.44 | 2.51 | 2.58 | 2.50 | 2.46 | 2.40 | |
| NPL Coverage 8/ | 118.52 | 120.41 | 121.76 | 121.78 | 124.85 | 130.37 | 130.93 | 125.50 | 127.94 | 127.67 | 127.43 | |
| NPA to Gross Assets | 3.52 | 3.46 | 3.38 | 3.43 | 3.32 | 3.04 | 3.15 | 3.09 | 3.03 | 3.04 | 2.96 | |
| NPA Coverage 9/ | 58.91 | 59.72 | 61.00 | 61.36 | 62.19 | 61.71 | 62.09 | 61.92 | 62.20 | 62.69 | 62.72 | |
| Distressed Assets 10/ | 8.24 | 8.04 | 7.99 | 7.86 | 7.44 | 6.77 | 7.00 | 6.94 | 6.90 | 6.74 | 6.55 | |
| * Inclusive of branches of foreign banks and government banks with universal banking license | ||||||||||||
| ** New Account under the Financial Reporting Package | ||||||||||||
| 1/Total Assets, Net of Due to Head Office/Branches/Agencies + Allowance for Credit Losses-Loans + Allowance for Credit Losses - Sales Contract Receivable (SCR) + Allowance for Losses - ROPA + Accumulated Depreciation - ROPA - Loans Classified as Loss Fully Covered by Allowance for Credit Losses | ||||||||||||
| 2/Loans Classified as Past Due and Already Non-Performing + Items in Litigation - Loans Classified as Loss Fully Covered by Allowance for Credit Losses | ||||||||||||
| 3/Consists of Allowance for Losses (ROPA), Accumulated Depreciation (ROPA) and Allowance for Credit Losses - SCR, allowance for credit losses (NCAHS) | ||||||||||||
| 4/Includes Real and Other Properties Acquired (ROPA) + Non- Performing Sales Contract Receivable (SCR) + Non-Current Assets Held for Sale for financial ratio analysis | ||||||||||||
| 5/Non-Performing Loans + ROPA, Gross | ||||||||||||
| 6/ Allowance for Credit Losses-Loans + Allowance for Credit Losses - Sales Contract Receivable (SCR) + Allowance for Losses - ROPA + Accumulated Depreciation - ROPA | ||||||||||||
| 7/ Non-Performing Assets (NPA) + Performing Restructured Loans (RL) | ||||||||||||
| 8/ Ratio of Allowance for Credit Losses - Loans to Non-Performing Loans | ||||||||||||
| 9/ Ratio of Allowance on NPA to NPA | ||||||||||||
| 10/ Ratio of Distressed Assets to Total Loan Portfolio, Gross + ROPA, Gross (inclusive of Performing SCR) | ||||||||||||
| Note: Details may not add up to totals due to rounding-off | ||||||||||||
| Source : Supervisory Data Center, Supervision and Examination Sector | ||||||||||||
| Updated as of 23 December 2011 | ||||||||||||