| |
|
|
|
|
|
|
|
|
| 4 CONSOLIDATED
STATEMENT OF INCOME AND EXPENSES AND KEY RATIOS |
|
|
|
|
| Philippine Banking System |
|
|
|
|
| for the periods indicated |
|
|
|
|
| in billion pesos |
|
|
|
|
| |
|
|
|
|
|
|
|
|
| |
Selected Accounts |
|
ALL
BANKS |
UNIVERSAL AND COMMERCIAL BANKS |
THRIFT BANKS |
RURAL AND COOPERATIVE BANKS |
| |
|
| |
|
Mar-11 |
Mar-11 |
Mar-11 |
Mar-11 |
| |
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
| |
Income and Expense Accounts |
|
|
|
|
|
| |
|
Interest Income |
|
87.096 |
69.896 |
11.135 |
6.065 |
| |
|
Interest Expense |
|
28.136 |
22.509 |
3.797 |
1.830 |
| |
|
Provision for Losses on Accrued Interest
Income from Financial Assets |
|
0.097 |
0.035 |
0.058 |
0.003 |
| |
Net Interest Income |
|
58.863 |
47.351 |
7.280 |
4.232 |
| |
Non-Interest Income |
|
28.297 |
25.510 |
1.609 |
1.179 |
| |
|
Dividend Income |
|
0.290 |
0.290 |
0.000 |
0.000 |
| |
|
Fees and Commissions Income |
|
12.346 |
10.734 |
1.001 |
0.612 |
| |
|
|
Payment Services |
|
0.707 |
0.489 |
0.054 |
0.165 |
| |
|
|
Intermediation Services |
|
5.171 |
4.453 |
0.544 |
0.174 |
| |
|
|
Custodianship |
|
0.093 |
0.093 |
0.000 |
0.000 |
| |
|
|
Underwriting and Securities Dealership |
|
0.061 |
0.061 |
0.000 |
0.000 |
| |
|
|
Securitization Activities |
|
0.000 |
0.000 |
0.000 |
0.000 |
| |
|
|
Income from Fiduciary Activities |
|
1.867 |
1.841 |
0.027 |
0.000 |
| |
|
|
Others |
|
4.446 |
3.797 |
0.376 |
0.273 |
| |
|
Gains/(Losses) on Financial Assets and
Liabilities Held for Trading |
|
(4.562) |
(4.231) |
(0.331) |
0.000 |
| |
|
Gains/(Losses) on Financial Assets and
Liabilities Designated at Fair Value through Profit or Loss |
|
0.072 |
0.073 |
(0.001) |
0.000 |
| |
|
Foreign Exchange Profit/(Loss) |
|
7.766 |
7.742 |
0.024 |
0.000 |
| |
|
Gains/(Losses) from
Sale/Redemption/Derecognition of Non-Trading Financial Assets and Liabilities |
|
4.777 |
4.485 |
0.286 |
0.006 |
| |
|
Gains/(Losses)
on Fair Value Adjustment in Hedge Accounting |
0.003 |
0.003 |
0.000 |
0.000 |
| |
|
Gains/(Losses)
from Sale/Derecognition of Non-Financial Assets |
1.544 |
1.261 |
0.222 |
0.061 |
| |
|
|
Bank Premises,
Furniture, Fixture and Equipment |
0.183 |
0.175 |
0.004 |
0.003 |
| |
|
|
ROPA |
1.358 |
1.086 |
0.215 |
0.057 |
| |
|
|
Goodwill |
0.000 |
0.000 |
0.000 |
0.000 |
| |
|
|
Other
Intangibles |
0.003 |
0.000 |
0.003 |
0.000 |
| |
|
Other Income |
6.061 |
5.153 |
0.408 |
0.500 |
| |
Non-Interest Expense |
|
56.902 |
46.488 |
6.317 |
4.097 |
| |
|
Compensation/Fringe Benefits |
|
19.214 |
15.567 |
2.161 |
1.486 |
| |
|
Taxes and Licenses |
|
5.969 |
5.037 |
0.616 |
0.316 |
| |
|
Fees and Commissions Expenses |
|
1.037 |
0.979 |
0.031 |
0.028 |
| |
|
Other Administrative Expenses |
|
23.277 |
19.215 |
2.622 |
1.439 |
| |
|
Depreciation/Amortization |
|
4.333 |
3.490 |
0.574 |
0.269 |
| |
|
Impairment Losses |
|
0.070 |
0.038 |
0.011 |
0.021 |
| |
|
|
Investment in
Subsidiaries, Associates and Joint Ventures |
0.000 |
0.000 |
0.000 |
0.000 |
| |
|
|
Bank Premises,
Furniture, Fixture and Equipment |
0.007 |
0.007 |
0.000 |
0.000 |
| |
|
|
ROPA |
0.060 |
0.030 |
0.011 |
0.019 |
| |
|
|
Impairment Losses -
Non-Current Assets Held for Sale |
|
0.000 |
0.000 |
0.000 |
0.000 |
| |
|
|
Goodwill |
0.000 |
0.000 |
0.000 |
0.000 |
| |
|
|
Other Intangible
Assets |
0.000 |
0.000 |
0.000 |
0.000 |
| |
|
|
Other Assets |
0.003 |
0.001 |
0.000 |
0.001 |
| |
|
Provisions |
|
3.002 |
2.160 |
0.303 |
0.539 |
| |
Losses/Recoveries on Financial Assets |
|
(4.046) |
(3.691) |
(0.326) |
(0.030) |
| |
|
Provision for
Credit Losses on Loans and Receivables and Other Financial Assets |
(3.787) |
(3.385) |
(0.360) |
(0.042) |
| |
|
Bad Debts
Written Off |
(0.556) |
(0.548) |
(0.007) |
(0.001) |
| |
|
Recovery on
Charged-Off Assets |
0.297 |
0.242 |
0.042 |
0.013 |
| |
Net Profit
Before Share in the Profit/(Loss) of Unconsolidated Subsidiaries, Associates
and Joint Ventures Accounted for Using the Equity Method |
26.212 |
22.682 |
2.246 |
1.284 |
| |
Share in the
Profit/(Loss) of Unconsolidated Subsidiaries, Associates and Joint Ventures
Accounted for Using the Equity Method |
2.407 |
2.418 |
(0.011) |
0.000 |
| |
|
Share in the
Profit/(Loss) of Unconsolidated Subsidiaries |
2.160 |
2.179 |
(0.019) |
0.000 |
| |
|
Share in the
Profit/(Loss) of Associates |
0.250 |
0.238 |
0.012 |
0.000 |
| |
|
Share in the
Profit/(Loss) of Joint Ventures |
(0.003) |
0.001 |
(0.004) |
0.000 |
| |
Total
Profit/Loss Before Tax and Before Minority Interest |
28.619 |
25.100 |
2.235 |
1.284 |
| |
|
Income Tax
Expense |
4.044 |
3.445 |
0.376 |
0.223 |
| |
Total
Profit/Loss After Tax and Before Minority Interest |
24.575 |
21.656 |
1.859 |
1.061 |
| |
|
Minority
Interest in Profit/(Loss) of Subsidiaries (for consolidated report only) |
0.000 |
0.000 |
0.000 |
0.000 |
| |
Net Profit or
Loss |
24.575 |
21.656 |
1.859 |
1.061 |
| |
|
|
|
|
|
|
|
|
| |
Key
Ratios |
|
|
|
|
| |
Earning Asset Yield 1/ |
|
6.16 |
5.60 |
9.09 |
15.34 |
| |
Funding Cost 2/ |
|
2.14 |
1.92 |
3.50 |
5.13 |
| |
Interest Spread
3/ |
|
4.02 |
3.68 |
5.59 |
10.22 |
| |
Net Interest Margin 4/ |
|
4.11 |
3.76 |
5.65 |
10.64 |
| |
Net Interest Income to Total Operating
Income |
|
63.34 |
61.44 |
70.64 |
77.97 |
| |
Cost to Income Ratio
5/ |
|
63.50 |
61.50 |
71.55 |
78.32 |
| |
Return on Assets |
|
1.47 |
1.50 |
1.00 |
1.80 |
| |
Return on Equity |
|
12.55 |
13.03 |
8.50 |
10.68 |
| |
|
|
|
|
|
|
|
|
| |
1/ Ratio of Annualized Interest Income to Average Earning
Assets (Total Loan Portfolio, Net of Amortization + AFS Debt Securities, Net
of Amortization + HTM Financial Assets, Net of Amortization + Unquoted Debt
Securities Classified as Loans, Net of Amortization + Financial Assets Held
for Trading - Held for Trading Equity Securities + Financial Assets
Designated at Fair Value Through Profit of Loss-Debt Securities + Due From
other Banks |
| |
2/ Ratio of annualized Interest Expense to Interest Bearing
Liabilities ( Deposit Liabilities + Bills Payable + Unsecured Subordinated
Debt + Bonds Payable, Net + Redeemable Preferred Shares |
| |
3/ Earning assets Yield - Funding Cost |
| |
4/ Ratio of Annualized Net Interest Income (Interest Income -
Interest Expense) to Average Earning Assets |
| |
5/ Ratio of Annualized Non-Interest Expense, Net of
Impairment Losses to Annualized Total Operating Income (Net Interest Income +
Non-Interest Income) |
| |
|
|
|
|
|
|
|
|
| |
Note: Details may not add up to totals due to
rounding-off |
|
|
|
|
|
| |
Source : Supervisory Data Center, Supervision
and Examination Sector |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Updated as of 21 November 2011 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|