| 40 CONSOLIDATED STATEMENT OF INCOME AND EXPENSES AND KEY RATIOS | ||||
| Thrift Banking System | ||||
| for the periods indicated | ||||
| in billion pesos | ||||
| Selected Accounts | March 2011 | |||
| Income and Expense Accounts | 8.888 | |||
| Interest Income | 11.135 | |||
| Interest Expense | 3.797 | |||
| Provision for Losses on Accrued Interest Income from Financial Assets | 0.058 | |||
| Net Interest Income | 7.280 | |||
| Non-Interest Income | 1.609 | |||
| Dividend Income | 0.000 | |||
| Fees and Commissions Income | 1.001 | |||
| Payment Services | 0.054 | |||
| Intermediation Services | 0.544 | |||
| Custodianship | 0.000 | |||
| Underwriting and Securities Dealership | 0.000 | |||
| Securitization Activities | 0.000 | |||
| Income from Fiduciary Activities | 0.027 | |||
| Others | 0.376 | |||
| Gains/(Losses) on Financial Assets and Liabilities Held for Trading | (0.331) | |||
| Gains/(Losses) on Financial Assets and Liabilities Designated at Fair Value through Profit or Loss | (0.001) | |||
| Foreign Exchange Profit/(Loss) | 0.024 | |||
| Gains/(Losses) from Sale/Redemption/Derecognition of Non-Trading Financial Assets and Liabilities | 0.286 | |||
| Gains/(Losses) on Fair Value Adjustment in Hedge Accounting | 0.000 | |||
| Gains/(Losses) from Sale/Derecognition of Non-Financial Assets | 0.222 | |||
| Bank Premises, Furniture, Fixture and Equipment | 0.004 | |||
| ROPA | 0.215 | |||
| Goodwill | 0.000 | |||
| Other Intangibles | 0.003 | |||
| Other Income | 0.408 | |||
| Non-Interest Expense | 6.317 | |||
| Compensation/Fringe Benefits | 2.161 | |||
| Taxes and Licenses | 0.616 | |||
| Fees and Commissions Expenses | 0.031 | |||
| Other Administrative Expenses | 2.622 | |||
| Depreciation/Amortization | 0.574 | |||
| Impairment Losses | 0.011 | |||
| Investment in Subsidiaries, Associates and Joint Ventures | 0.000 | |||
| Bank Premises, Furniture, Fixture and Equipment | 0.000 | |||
| ROPA | 0.011 | |||
| Impairment Losses - Non-Current Assets Held for Sale | ||||
| Goodwill | 0.000 | |||
| Other Intangible Assets | 0.000 | |||
| Other Assets | 0.000 | |||
| Provisions | 0.303 | |||
| Losses/Recoveries on Financial Assets | (0.326) | |||
| Provision for Credit Losses on Loans and Receivables and Other Financial Assets | (0.360) | |||
| Bad Debts Written Off | (0.007) | |||
| Recovery on Charged-Off Assets | 0.042 | |||
| Net Profit Before Share in the Profit/(Loss) of Unconsolidated Subsidiaries, Associates and Joint Ventures Accounted for Using the Equity Method | 2.246 | |||
| Share in the Profit/(Loss) of Unconsolidated Subsidiaries, Associates and Joint Ventures Accounted for Using the Equity Method | (0.011) | |||
| Share in the Profit/(Loss) of Unconsolidated Subsidiaries | (0.019) | |||
| Share in the Profit/(Loss) of Associates | 0.012 | |||
| Share in the Profit/(Loss) of Joint Ventures | (0.004) | |||
| Total Profit/Loss Before Tax and Before Minority Interest | 2.235 | |||
| Income Tax Expense | 0.376 | |||
| Total Profit/Loss After Tax and Before Minority Interest | 1.859 | |||
| Minority Interest in Profit/(Loss) of Subsidiaries (for consolidated report only) | 0.000 | |||
| Net Profit or Loss | 1.859 | |||
| Key Ratios | ||||
| Earning Asset Yield 1/ | 9.09 | |||
| Funding Cost 2/ | 3.50 | |||
| Interest Spread 3/ | 5.59 | |||
| Net Interest Margin 4/ | 5.65 | |||
| Net Interest Income to Total Operating Income | 70.64 | |||
| Cost to Income Ratio 5/ | 71.55 | |||
| Return on Assets | 1.00 | |||
| Return on Equity | 8.50 | |||
| 1/ Ratio of Annualized Interest Income to Average Earning Assets (Total Loan Portfolio, Net of Amortization + AFS Debt Securities, Net of Amortization + HTM Financial Assets, Net of Amortization + Unquoted Debt Securities Classified as Loans, Net of Amortization + Financial Assets Held for Trading - Held for Trading Equity Securities + Financial Assets Designated at Fair Value Through Profit of Loss -Debt Securities + Due From other Banks | ||||
| 2/ Ratio of annualized Interest Expense to Interest Bearing Liabilities ( Deposit Liabilities + Bills Payable + Unsecured Subordinated Debt + Bonds Payable, Net + Redeemable Preferred Shares | ||||
| 3/ Earning assets Yield - Funding Cost | ||||
| 4/ Ratio of Annualized Net Interest Income (Interest Income - Interest Expense) to Average Earning Assets | ||||
| 6/ Ratio of Annualized Non-Interest Expense, Net of Impairment Losses to Annualized Total Operating Income (Net Interest Income + Non-Interest Income) | ||||
| Note: Details may not add up to totals due to rounding-off | ||||
| Source: Supervisory Data Center, Supervision and Examination Sector | ||||
| Updated as of 21 November 2011 | ||||