48  CONSOLIDATED STATEMENT OF CONDITION AND KEY RATIOS
             Rural and Cooperative Banking System     
            as of end of periods indicated    
            in billion pesos    
Selected Accounts    Mar-11
 
   Asset Accounts  181.662
 
  Cash and Due from Banks 36.954
Financial Assets, Excl of  Equity Investments in Subs., Assoc. and Joint Vent (Net of Amortization) 11.029
Financial Assets Held for Trading (HFT) 0.000
Financial Assets Designated at Fair Value through Profit or Loss - Debt Sect 0.000
AFS Financial Assets, Net of Amortization  1.901
     AFS Debt Securities 1.881
     Unamortized Discount/Premium 0.000
     AFS-Debt Securities Net of Amortization 1.881
     AFS-Equity Securities 0.020
Held-to-Maturity (HTM) Financial Assets 7.307
Unamortized Discount/Premium 0.051
HTM Financial Assets - Net of Amortization 7.358
Unquoted Debt Securities Classified as Loans 1.508
Unamortized Discount/Premium 0.003
Unquoted Debt Securities Classified as Loans -Net of Amortization 1.511
Investment in Non-Markeatable Equity Securities (INMES) 0.258
Accumulated Market Gain (Losses) -Financial Assets 0.002
Allowance for Credit Losses-Financial Assets 0.472
Allowance for Credit Losses-AFS  0.000
Allowance for Credit Losses-HTM 0.059
Allowance for Credit Losses-Unquoted Debt Securities Classified as Loans 0.392
Allowance for Credit Losses- INMES 0.022
Financial Assets -Net of Allowance for Credit Losses 10.559
Equity Investments In Subsidiaries, Assoc. & Joint Vent. 0.082
Allowance for Credit Losses-Equity Investment in Subsidiaries, Assoc. and Joint Vent 0.008
Equity Investments In Subsidiaries, Assoc. & Joint Vent.(Net of Allow. For Credit Losses) 0.074
Total Loan Portfolio, gross (net of amortization) 117.661
Loans and Receivables, gross (net of amortization) 117.657
      Loans to Bangko Sentral ng Pilipinas 0.000
      Interbank Loans Receivable  0.000
    Loans and Receivables -Others 118.537
Unamortized Discount and Other Deferred Credits 0.879
    Loans and Receivables - Others - Net of Amortization 117.657
Loans and Receivables Arising from Repurchase Agreements, Certificates of Assignment/Participation with Recourse, and Securities Lending and Borrowing Transactions 0.003
Allowance for Credit Losses-Loans 6.819
Allowance for Credit Losses-Interbank Loans Receivable 0.000
Allowance for Credit Losses-Loans and Receivables -Other 5.651
Allowance for Credit Losses-LRARA 0.000
General Loan Loss Provision (GLLP) 1.168
Total Loan Portfolio, Net of Allowance for Credit Losses 110.842
Total ROPA 9.634
Sales Contract Receivable 1.186
Non-Current Assets Held for Sale 0.036
Real and Other Properties Acquired 8.412
Accumulated Depreciation 0.204
Unamortized Discount and Other Deferred Credits 0.063
  Allowance for Losses - ROPA 0.478
  Allowance for Credit Losses- Sales Contract Receivable 0.016
  Allowance for Losses -Real and Other Properties Acquired 0.461
  Allowance for Credit Losses -Non Current Assets held for Sale 0.000
  ROPA, Net of Allowance for Losses 8.889
  Total Other Assets, Net 14.344
  Derivatives with Positive Fair Value Held for Hedging 0.000
Revaluation of Hedged Assets in Portfolio Hedge of Interest Rate Risk 0.000
Goodwill 0.030
 Allowance for Losses 0.000
Goodwill - Net 0.030
Accrued Interest Income from Financial Assets 2.577
Allowance for Credit Losses 0.218
Accrued Interest Income from Financial Assets, net 2.359
Bank Premises, Furniture, Fixture and Equipment 12.154
Accumulated Depreciation 5.601
Allowance for Losses 0.004
Bank Premises, Furniture, Fixture and Equipment - Net 6.549
Other Intangible Assets 0.259
Accumulated Amortization 0.039
Allowance for Losses 0.027
Other Intangible Assets, net 0.194
Deferred Tax Asset 0.792
Due from FCDU/RBU 0.000
Other Assets 5.003
Allowance for Losses 0.584
Other Assets - Net 4.419
 
LIABILITIES AND CAPITAL 181.662
 
Liability Accounts 150.314
 
Financial Liabilities Held for Trading 0.000
Financial Liabilities Designated at Fair Value through Profit or Loss 0.000
Deposit Liabilities 123.483
Peso 123.419
Demand & NOW 3.640
Savings Deposits 79.792
Time Certificate of Deposits  39.841
LTNCD 0.146
Foreign Currency 0.064
Bills Payable 16.638
Deposit Substitutes  0.000
Others 16.638
Special Financing  0.054
Time Certificate of Deposits  - SF 0.005
Special Time Deposits 0.048
Unsecured Subordinated Debt 0.704
Unamortized Debt Discount/Premium (0.001)
Unsecured Subordinated Debt - Net 0.702
Redeemable Preferred Shares 0.341
Total Other Liabilities 9.097
Due to Other Banks 0.001
Bonds Payable 0.000
Unamortized Bond Discount/Premium 0.000
Bonds Payable - Net 0.000
Financial Liabilities Associated with Transferred Assets 0.000
Derivatives with Negative Fair Value Held for Hedging 0.000
Revaluation of Hedged Liabilities in Portfolio Hedge of Interest Rate Risk 0.000
Accrued Interest Expense on Financial Liabilities 2.038
Finance Lease Payment Payable 0.027
Due to Treasurer of the Philippines 0.002
Treasurer/Cashier/Manager's Checks 0.112
Payment Orders Payable 0.001
Margin Deposits on LCs and Customers' Liability on Bills/Drafts under LCs and/or TRs 0.000
Cash Letters of Credit 0.000
Outstanding Acceptances Executed by or for Account of this Bank 0.000
Due to Bangko Sentral ng Pilipinas 0.002
Due to Philippine Deposit Insurance Corporation 0.007
Due to Philippine Crop Insurance Corporation 0.012
Income Tax Payable 0.631
Other Taxes and Licenses Payable 0.043
Accrued Expenses 0.700
Unearned Income  0.777
Deferred Tax Liabilities 0.016
Provisions 0.129
Other Liabilities 4.599
Due to Head Office/Branches/Agencies (Philippine branch of a foreign bank) 0.000
Due to FCDU/RBU 0.000
 
Capital Accounts 31.347
 
Paid in Capital Stock 18.653
Additional Paid-in Capital 0.822
Other Equity Instruments 0.038
Retained Earnings 10.085
Stock Dividend Distributable 0.147
Undivided Profits 1.470
Other Comprehensive Income (0.015)
Appraisal Increment Reserve 0.149
Treasury Stock (0.001)
Assigned Capital 0.000
Net Due to HO/Br/Ag 0.000
 
Key  Ratios  
Cash and Due from Banks to Deposits                                                         29.93
Liquid Assets to Deposits 1/                                                         38.48
Loans, gross to Deposits                                                         95.29
Capital Adequacy Ratio (CAR) 2/  
Solo Basis                                                         18.60
Consolidated Basis                                                         18.60
Total Capital Accounts to Total Assets 3/                                                         17.44
       
1/ Ratio of Liquid Assets (Cash and Due from Banks + Financial Assets, Net of Allowance for Credit Losses) to Total Deposits
2/ Based on the framework under Circular No. 280 dated 29 March 2001 which was formally adopted on 1 July 2001.  Effective 1 July 2003, the CARs of Universal and Commercial Banks (U/KBs), are based on combined credit and market risks under Circular No. dated 3 December 2002. The capital adequacy framework, covering U/KBs and their subsidiary banks and quasi-banks, was revised under Circular  No. 538 dated 2 June 2006 and was formally adopted on 1 July 2007.  The CAR computation for Thrift Banks, Rural and Cooperative Banks and Quasi-Banks that are not subsidiaries of U/KBs continue to be governed by Circular No. 280 and Circular No. 400 dated 1 September 2003.
3/ Ratio of  Total Capital Accounts ( for ratio analysis  consists of Total Capital Accounts + Redeemable Preferred Shares) to Total Assets
Note: Details may not add up to totals due to rounding-off  
Source : Supervisory Data Center, Supervision and Examination Sector  
Updated as of 21 November 2011