| 49 CONSOLIDATED STATEMENT OF INCOME AND EXPENSES AND KEY RATIOS | |||||
| Rural and Cooperative Banking System | |||||
| for the periods indicated | |||||
| in billion pesos | |||||
| Selected Accounts | Mar-11 | ||||
| Income and Expense Accounts | |||||
| Interest Income | 6.065 | ||||
| Interest Expense | 1.830 | ||||
| Provision for Losses on Accrued Interest Income from Financial Assets | 0.003 | ||||
| Net Interest Income | 4.232 | ||||
| Non-Interest Income | 1.179 | ||||
| Dividend Income | 0.000 | ||||
| Fees and Commissions Income | 0.612 | ||||
| Payment Services | 0.165 | ||||
| Intermediation Services | 0.174 | ||||
| Custodianship | 0.000 | ||||
| Underwriting and Securities Dealership | 0.000 | ||||
| Securitization Activities | 0.000 | ||||
| Income from Fiduciary Activities | 0.000 | ||||
| Others | 0.273 | ||||
| Gains/(Losses) on Financial Assets and Liabilities Held for Trading | 0.000 | ||||
| Gains/(Losses) on Financial Assets and Liabilities Designated at Fair Value through Profit or Loss | 0.000 | ||||
| Foreign Exchange Profit/(Loss) | 0.000 | ||||
| Gains/(Losses) from Sale/Redemption/Derecognition of Non-Trading Financial Assets and Liabilities | 0.006 | ||||
| Gains/(Losses) on Fair Value Adjustment in Hedge Accounting | 0.000 | ||||
| Gains/(Losses) from Sale/Derecognition of Non-Financial Assets | 0.061 | ||||
| Bank Premises, Furniture, Fixture and Equipment | 0.003 | ||||
| ROPA | 0.057 | ||||
| Goodwill | 0.000 | ||||
| Other Intangibles | 0.000 | ||||
| Other Income | 0.500 | ||||
| Non-Interest Expense | 4.097 | ||||
| Compensation/Fringe Benefits | 1.486 | ||||
| Taxes and Licenses | 0.316 | ||||
| Fees and Commissions Expenses | 0.028 | ||||
| Other Administrative Expenses | 1.439 | ||||
| Depreciation/Amortization | 0.269 | ||||
| Impairment Losses | 0.021 | ||||
| Investment in Subsidiaries, Associates and Joint Ventures | 0.000 | ||||
| Bank Premises, Furniture, Fixture and Equipment | 0.000 | ||||
| ROPA | 0.019 | ||||
| Impairment Losses - Non-Current Assets Held for Sale | |||||
| Goodwill | 0.000 | ||||
| Other Intangible Assets | 0.000 | ||||
| Other Assets | 0.001 | ||||
| Provisions | 0.539 | ||||
| Losses/Recoveries on Financial Assets | (0.030) | ||||
| Provision for Credit Losses on Loans and Receivables and Other Financial Assets | (0.042) | ||||
| Bad Debts Written Off | (0.001) | ||||
| Recovery on Charged-Off Assets | 0.013 | ||||
| Net Profit Before Share in the Profit/(Loss) of Unconsolidated Subsidiaries, Associates and Joint Ventures Accounted for Using the Equity Method | 1.284 | ||||
| Share in the Profit/(Loss) of Unconsolidated Subsidiaries, Associates and Joint Ventures Accounted for Using the Equity Method | 0.000 | ||||
| Share in the Profit/(Loss) of Unconsolidated Subsidiaries | 0.000 | ||||
| Share in the Profit/(Loss) of Associates | 0.000 | ||||
| Share in the Profit/(Loss) of Joint Ventures | 0.000 | ||||
| Total Profit/Loss Before Tax and Before Minority Interest | 1.284 | ||||
| Income Tax Expense | 0.223 | ||||
| Total Profit/Loss After Tax and Before Minority Interest | 1.061 | ||||
| Minority Interest in Profit/(Loss) of Subsidiaries (for consolidated report only) | 0.000 | ||||
| Net Profit or Loss | 1.061 | ||||
| Key Ratios | |||||
| Earning Asset Yield 1/ | 15.34 | ||||
| Funding Cost 2/ | 5.13 | ||||
| Interest Spread 3/ | 10.22 | ||||
| Net Interest Margin 4/ | 10.64 | ||||
| Net Interest Income to Total Operating Income | 77.97 | ||||
| Cost to Income Ratio 5/ | 78.32 | ||||
| Return on Assets | 1.80 | ||||
| Return on Equity | 10.68 | ||||
| 1/ Ratio of Annualized Interest Income to Average Earning Assets (Total Loan Portfolio, Net of Amortization + AFS Debt Securities, Net of Amortization + HTM Financial Assets, Net of Amortization + Unquoted Debt Securities Classified as Loans, Net of Amortization + Financial Assets Held for Trading - Held for Trading Equity Securities + Financial Assets Designated at Fair Value Through Profit of Loss -Debt Securities + Due From other Banks | |||||
| 2/ Ratio of annualized Interest Expense to Interest Bearing Liabilities ( Deposit Liabilities + Bills Payable + Unsecured Subordinated Debt + Bonds Payable, Net + Redeemable Preferred Shares | |||||
| 3/ Earning assets Yield - Funding Cost | |||||
| 4/ Ratio of Annualized Net Interest Income (Interest Income - Interest Expense) to Average Earning Assets | |||||
| 5/ Ratio of Annualized Non-Interest Expense, Net of Impairment Losses to Annualized Total Operating Income (Net Interest Income + Non-Interest Income) | |||||
| Note: Details may not add up to totals due to rounding-off | |||||
| Source: Supervisory Data Center, Supervision and Examination Sector | |||||
| Updated as of 21 November 2011 | |||||