53  CONSOLIDATED STATEMENT OF CONDITION AND KEY RATIOS
            Rural Banking System     
            as of end of periods indicated    
            in billion pesos    
Selected Accounts    Mar-11
 
   Asset Accounts  165.795
 
  Cash and Due from Banks 34.288
Financial Assets, Excl of  Equity Investments in Subs., Assoc. and Joint Vent (Net of Amortization) 10.481
Financial Assets Held for Trading (HFT) 0.000
Financial Assets Designated at Fair Value through Profit or Loss - Debt Sect 0.000
AFS Financial Assets, Net of Amortization  1.889
     AFS Debt Securities 1.873
     Unamortized Discount/Premium 0.000
     AFS-Debt Securities Net of Amortization 1.873
     AFS-Equity Securities 0.016
Held-to-Maturity (HTM) Financial Assets 6.881
Unamortized Discount/Premium 0.051
HTM Financial Assets - Net of Amortization 6.932
Unquoted Debt Securities Classified as Loans 1.451
Unamortized Discount/Premium 0.004
Unquoted Debt Securities Classified as Loans -Net of Amortization 1.454
Investment in Non-Markeatable Equity Securities (INMES) 0.206
Accumulated Market Gain (Losses) -Financial Assets 0.002
Allowance for Credit Losses-Financial Assets 0.439
Allowance for Credit Losses-AFS  0.000
Allowance for Credit Losses-HTM 0.059
Allowance for Credit Losses-Unquoted Debt Securities Classified as Loans 0.359
Allowance for Credit Losses- INMES 0.022
Financial Assets -Net of Allowance for Credit Losses 10.044
Equity Investments In Subsidiaries, Assoc. & Joint Vent. 0.081
Allowance for Credit Losses-Equity Investment in Subsidiaries, Assoc. and Joint Vent 0.007
Equity Investments In Subsidiaries, Assoc. & Joint Vent.(Net of Allow. For Credit Losses) 0.073
Total Loan Portfolio, gross (net of amortization) 105.849
Loans and Receivables, gross (net of amortization) 105.845
      Loans to Bangko Sentral ng Pilipinas 0.000
      Interbank Loans Receivable  0.000
    Loans and Receivables -Others 106.636
Unamortized Discount and Other Deferred Credits 0.790
    Loans and Receivables - Others - Net of Amortization 105.845
Loans and Receivables Arising from Repurchase Agreements, Certificates of Assignment/Participation with Recourse, and Securities Lending and Borrowing Transactions 0.003
Allowance for Credit Losses-Loans 6.129
Allowance for Credit Losses-Interbank Loans Receivable 0.000
Allowance for Credit Losses-Loans and Receivables -Other 5.071
Allowance for Credit Losses-LRARA 0.000
General Loan Loss Provision (GLLP) 1.057
Total Loan Portfolio, Net of Allowance for Credit Losses 99.720
Total ROPA 9.184
Sales Contract Receivable 1.093
Non-Current Assets Held for Sale 0.035
Real and Other Properties Acquired 8.056
Accumulated Depreciation 0.198
Unamortized Discount and Other Deferred Credits 0.060
  Allowance for Losses - ROPA 0.464
  Allowance for Credit Losses- Sales Contract Receivable 0.015
  Allowance for Losses -Real and Other Properties Acquired 0.449
  Allowance for Credit Losses -Non Current Assets held for Sale 0.000
  ROPA, Net of Allowance for Losses 8.462
  Total Other Assets, Net 13.208
  Derivatives with Positive Fair Value Held for Hedging 0.000
Revaluation of Hedged Assets in Portfolio Hedge of Interest Rate Risk 0.000
Goodwill 0.030
 Allowance for Losses 0.000
Goodwill - Net 0.030
Accrued Interest Income from Financial Assets 2.472
Allowance for Credit Losses 0.217
Accrued Interest Income from Financial Assets, net 2.255
Bank Premises, Furniture, Fixture and Equipment 11.193
Accumulated Depreciation 5.236
Allowance for Losses 0.003
Bank Premises, Furniture, Fixture and Equipment - Net 5.954
Other Intangible Assets 0.259
Accumulated Amortization 0.038
Allowance for Losses 0.027
Other Intangible Assets, net 0.194
Deferred Tax Asset 0.790
Due from FCDU/RBU 0.000
Other Assets 4.553
Allowance for Losses 0.568
Other Assets - Net 3.985
 
LIABILITIES AND CAPITAL 165.795
 
Liability Accounts 136.629
 
Financial Liabilities Held for Trading 0.000
Financial Liabilities Designated at Fair Value through Profit or Loss 0.000
Deposit Liabilities 113.517
Peso 113.464
Demand & NOW 3.538
Savings Deposits 75.227
Time Certificate of Deposits  34.553
LTNCD 0.146
Foreign Currency 0.053
Bills Payable 13.904
Deposit Substitutes  0.000
Others 13.904
Special Financing  0.040
Time Certificate of Deposits  - SF 0.004
Special Time Deposits 0.035
Unsecured Subordinated Debt 0.529
Unamortized Debt Discount/Premium (0.001)
Unsecured Subordinated Debt - Net 0.528
Redeemable Preferred Shares 0.111
Total Other Liabilities 8.531
Due to Other Banks 0.000
Bonds Payable 0.000
Unamortized Bond Discount/Premium 0.000
Bonds Payable - Net 0.000
Financial Liabilities Associated with Transferred Assets 0.000
Derivatives with Negative Fair Value Held for Hedging 0.000
Revaluation of Hedged Liabilities in Portfolio Hedge of Interest Rate Risk 0.000
Accrued Interest Expense on Financial Liabilities 1.974
Finance Lease Payment Payable 0.023
Due to Treasurer of the Philippines 0.002
Treasurer/Cashier/Manager's Checks 0.112
Payment Orders Payable 0.001
Margin Deposits on LCs and Customers' Liability on Bills/Drafts under LCs and/or TRs 0.000
Cash Letters of Credit 0.000
Outstanding Acceptances Executed by or for Account of this Bank 0.000
Due to Bangko Sentral ng Pilipinas 0.002
Due to Philippine Deposit Insurance Corporation 0.007
Due to Philippine Crop Insurance Corporation 0.012
Income Tax Payable 0.631
Other Taxes and Licenses Payable 0.042
Accrued Expenses 0.639
Unearned Income  0.747
Deferred Tax Liabilities 0.014
Provisions 0.121
Other Liabilities 4.204
Due to Head Office/Branches/Agencies (Philippine branch of a foreign bank) 0.000
Due to FCDU/RBU 0.000
 
Capital Accounts 29.166
 
Paid in Capital Stock 17.483
Additional Paid-in Capital 0.803
Other Equity Instruments 0.012
Retained Earnings 9.210
Stock Dividend Distributable 0.128
Undivided Profits 1.397
Other Comprehensive Income (0.015)
Appraisal Increment Reserve 0.149
Treasury Stock (0.001)
Assigned Capital 0.000
Net Due to HO/Br/Ag 0.000
 
Key  Ratios  
Cash and Due from Banks to Deposits                                                  30.21
Liquid Assets to Deposits 1/                                                  39.05
Loans, gross to Deposits                                                  93.24
Capital Adequacy Ratio (CAR) 2/  
Solo Basis                                                  18.86
Consolidated Basis                                                  18.86
Total Capital Accounts to Total Assets 3/                                                  17.66
 
1/ Ratio of Liquid Assets (Cash and Due from Banks + Financial Assets, Net of Allowance for Credit Losses) to Total Deposits
2/ Based on the framework under Circular No. 280 dated 29 March 2001 which was formally adopted on 1 July 2001.  Effective 1 July 2003, the CARs of Universal and Commercial Banks (U/KBs), are based on combined credit and market risks under Circular No. dated 3 December 2002. The capital adequacy framework, covering U/KBs and their subsidiary banks and quasi-banks, was revised under Circular  No. 538 dated 2 June 2006 and was formally adopted on 1 July 2007.  The CAR computation for Thrift Banks, Rural and Cooperative Banks and Quasi-Banks that are not subsidiaries of U/KBs continue to be governed by Circular No. 280 and Circular No. 400 dated 1 September 2003.
3/ Ratio of  Total Capital Accounts ( for ratio analysis  consists of Total Capital Accounts + Redeemable Preferred Shares) to Total Assets
Note: Details may not add up to totals due to rounding-off  
Source : Supervisory Data Center, Supervision and Examination Sector  
Updated as of 21 November 2011