| 53
CONSOLIDATED STATEMENT OF CONDITION AND KEY RATIOS |
| Rural Banking System |
|
|
| as of end of periods indicated |
|
|
| in billion pesos |
|
|
| Selected Accounts |
|
Mar-11 |
| |
| |
Asset
Accounts |
|
165.795 |
| |
|
|
|
|
|
| |
Cash and Due from Banks |
|
34.288 |
| |
Financial Assets,
Excl of Equity Investments in Subs.,
Assoc. and Joint Vent (Net of Amortization) |
|
10.481 |
| |
|
Financial Assets Held for Trading (HFT) |
|
0.000 |
| |
|
Financial Assets Designated at Fair Value
through Profit or Loss - Debt Sect |
|
0.000 |
| |
|
AFS Financial Assets, Net of Amortization |
|
1.889 |
| |
|
|
AFS Debt
Securities |
|
1.873 |
| |
|
|
Unamortized
Discount/Premium |
|
0.000 |
| |
|
|
AFS-Debt
Securities Net of Amortization |
|
1.873 |
| |
|
|
AFS-Equity
Securities |
|
0.016 |
| |
|
Held-to-Maturity (HTM) Financial Assets |
|
6.881 |
| |
|
|
Unamortized Discount/Premium |
|
0.051 |
| |
|
HTM Financial Assets - Net of Amortization |
|
6.932 |
| |
|
Unquoted Debt Securities Classified as Loans |
|
1.451 |
| |
|
|
Unamortized Discount/Premium |
|
0.004 |
| |
|
Unquoted Debt Securities Classified as Loans
-Net of Amortization |
|
1.454 |
| |
|
Investment in Non-Markeatable Equity Securities
(INMES) |
|
0.206 |
| |
Accumulated Market Gain (Losses) -Financial
Assets |
|
0.002 |
| |
Allowance for Credit Losses-Financial Assets |
|
0.439 |
| |
|
Allowance for Credit Losses-AFS |
|
0.000 |
| |
|
Allowance for Credit Losses-HTM |
|
0.059 |
| |
|
Allowance for Credit Losses-Unquoted Debt
Securities Classified as Loans |
|
0.359 |
| |
|
Allowance for Credit Losses- INMES |
|
0.022 |
| |
Financial Assets -Net of Allowance for Credit
Losses |
|
10.044 |
| |
Equity Investments In Subsidiaries, Assoc.
& Joint Vent. |
|
0.081 |
| |
Allowance for Credit
Losses-Equity Investment in Subsidiaries, Assoc. and Joint Vent |
|
|
|
0.007 |
| |
Equity Investments In Subsidiaries, Assoc.
& Joint Vent.(Net of Allow. For Credit Losses) |
|
0.073 |
| |
Total Loan Portfolio, gross (net of
amortization) |
|
105.849 |
| |
|
Loans and Receivables, gross (net of
amortization) |
|
105.845 |
| |
|
Loans
to Bangko Sentral ng Pilipinas |
|
0.000 |
| |
|
Interbank Loans Receivable |
|
0.000 |
| |
|
Loans
and Receivables -Others |
|
106.636 |
| |
|
|
Unamortized Discount and Other Deferred Credits |
|
0.790 |
| |
|
Loans
and Receivables - Others - Net of Amortization |
|
105.845 |
| |
|
Loans and
Receivables Arising from Repurchase Agreements, Certificates of
Assignment/Participation with Recourse, and Securities Lending and Borrowing
Transactions |
|
0.003 |
| |
Allowance for Credit Losses-Loans |
|
6.129 |
| |
|
Allowance for Credit Losses-Interbank Loans
Receivable |
|
0.000 |
| |
|
Allowance for Credit Losses-Loans and
Receivables -Other |
|
5.071 |
| |
|
Allowance for Credit Losses-LRARA |
|
0.000 |
| |
|
General Loan Loss Provision (GLLP) |
|
1.057 |
| |
Total Loan Portfolio, Net of Allowance for
Credit Losses |
|
99.720 |
| |
Total ROPA |
|
9.184 |
| |
|
Sales Contract Receivable |
|
1.093 |
| |
|
Non-Current Assets Held for Sale |
|
0.035 |
| |
|
Real and Other Properties Acquired |
|
8.056 |
| |
Accumulated Depreciation |
|
0.198 |
| |
Unamortized Discount and Other Deferred Credits |
|
0.060 |
| |
Allowance for Losses - ROPA |
|
0.464 |
| |
|
Allowance for Credit Losses- Sales Contract
Receivable |
|
0.015 |
| |
|
Allowance for Losses -Real and Other Properties
Acquired |
|
0.449 |
| |
|
Allowance for Credit Losses -Non Current Assets
held for Sale |
|
0.000 |
| |
ROPA, Net of Allowance for Losses |
|
8.462 |
| |
Total Other Assets, Net |
|
13.208 |
| |
|
Derivatives with Positive Fair Value Held for
Hedging |
|
0.000 |
| |
|
Revaluation of Hedged Assets in Portfolio Hedge
of Interest Rate Risk |
|
0.000 |
| |
|
Goodwill |
|
0.030 |
| |
|
|
Allowance for
Losses |
|
0.000 |
| |
|
Goodwill - Net |
|
0.030 |
| |
|
Accrued Interest Income from Financial Assets |
|
2.472 |
| |
|
|
Allowance for Credit Losses |
|
0.217 |
| |
|
Accrued Interest Income from Financial Assets,
net |
|
2.255 |
| |
|
Bank Premises, Furniture, Fixture and Equipment |
|
11.193 |
| |
|
|
Accumulated Depreciation |
|
5.236 |
| |
|
|
Allowance for Losses |
|
0.003 |
| |
|
Bank Premises, Furniture, Fixture and Equipment
- Net |
|
5.954 |
| |
|
Other Intangible Assets |
|
0.259 |
| |
|
|
Accumulated Amortization |
|
0.038 |
| |
|
|
Allowance for Losses |
|
0.027 |
| |
|
Other Intangible Assets, net |
|
0.194 |
| |
|
Deferred Tax Asset |
|
0.790 |
| |
|
Due from FCDU/RBU |
|
0.000 |
| |
|
Other Assets |
|
4.553 |
| |
|
|
Allowance for Losses |
|
0.568 |
| |
|
Other Assets - Net |
|
3.985 |
| |
|
|
|
|
|
| |
LIABILITIES AND CAPITAL |
|
165.795 |
| |
|
|
|
|
|
| |
Liability Accounts |
|
136.629 |
| |
|
|
|
|
|
| |
Financial Liabilities Held for Trading |
|
0.000 |
| |
Financial Liabilities Designated at Fair Value
through Profit or Loss |
|
0.000 |
| |
Deposit Liabilities |
|
113.517 |
| |
|
Peso |
|
113.464 |
| |
|
Demand & NOW |
|
3.538 |
| |
|
Savings Deposits |
|
75.227 |
| |
|
Time Certificate of Deposits |
|
34.553 |
| |
|
LTNCD |
|
0.146 |
| |
|
Foreign Currency |
|
0.053 |
| |
Bills Payable |
|
13.904 |
| |
|
Deposit Substitutes |
|
0.000 |
| |
|
Others |
|
13.904 |
| |
Special Financing |
|
0.040 |
| |
|
Time Certificate of Deposits - SF |
|
0.004 |
| |
|
Special Time Deposits |
|
0.035 |
| |
Unsecured Subordinated Debt |
|
0.529 |
| |
|
|
Unamortized Debt Discount/Premium |
|
(0.001) |
| |
Unsecured Subordinated Debt - Net |
|
0.528 |
| |
Redeemable Preferred Shares |
|
0.111 |
| |
Total Other Liabilities |
|
8.531 |
| |
|
Due to Other Banks |
|
0.000 |
| |
|
Bonds Payable |
|
0.000 |
| |
|
|
Unamortized Bond Discount/Premium |
|
0.000 |
| |
|
Bonds Payable - Net |
|
0.000 |
| |
|
Financial Liabilities Associated with
Transferred Assets |
|
0.000 |
| |
|
Derivatives with Negative Fair Value Held for
Hedging |
|
0.000 |
| |
|
Revaluation of Hedged Liabilities in Portfolio
Hedge of Interest Rate Risk |
|
0.000 |
| |
|
Accrued Interest Expense on Financial
Liabilities |
|
1.974 |
| |
|
Finance Lease Payment Payable |
|
0.023 |
| |
|
Due to Treasurer of the Philippines |
|
0.002 |
| |
|
Treasurer/Cashier/Manager's Checks |
|
0.112 |
| |
|
Payment Orders Payable |
|
0.001 |
| |
|
Margin Deposits on LCs and Customers' Liability
on Bills/Drafts under LCs and/or TRs |
|
0.000 |
| |
|
Cash Letters of Credit |
|
0.000 |
| |
|
Outstanding Acceptances Executed by or for
Account of this Bank |
|
0.000 |
| |
|
Due to Bangko Sentral ng Pilipinas |
|
0.002 |
| |
|
Due to Philippine Deposit Insurance Corporation |
|
0.007 |
| |
|
Due to Philippine Crop Insurance Corporation |
|
0.012 |
| |
|
Income Tax Payable |
|
0.631 |
| |
|
Other Taxes and Licenses Payable |
|
0.042 |
| |
|
Accrued Expenses |
|
0.639 |
| |
|
Unearned Income |
|
0.747 |
| |
|
Deferred Tax Liabilities |
|
0.014 |
| |
|
Provisions |
|
0.121 |
| |
|
Other Liabilities |
|
4.204 |
| |
|
Due to Head Office/Branches/Agencies
(Philippine branch of a foreign bank) |
|
0.000 |
| |
|
Due to FCDU/RBU |
|
0.000 |
| |
|
|
|
|
|
| |
Capital Accounts |
|
29.166 |
| |
|
|
|
|
|
| |
Paid in Capital Stock |
|
17.483 |
| |
Additional Paid-in Capital |
|
0.803 |
| |
Other Equity Instruments |
|
0.012 |
| |
Retained Earnings |
|
9.210 |
| |
Stock Dividend Distributable |
|
0.128 |
| |
Undivided Profits |
|
1.397 |
| |
Other Comprehensive Income |
|
(0.015) |
| |
Appraisal Increment Reserve |
|
0.149 |
| |
Treasury Stock |
|
(0.001) |
| |
Assigned Capital |
|
0.000 |
| |
Net Due to HO/Br/Ag |
|
0.000 |
| |
|
|
|
|
|
| |
Key
Ratios |
|
|
| |
Cash and Due from Banks to Deposits |
|
30.21 |
| |
Liquid Assets to Deposits
1/ |
|
39.05 |
| |
Loans, gross to Deposits |
|
93.24 |
| |
Capital Adequacy Ratio (CAR) 2/ |
|
|
| |
|
|
Solo Basis |
|
18.86 |
| |
|
|
Consolidated Basis |
|
18.86 |
| |
Total Capital Accounts to Total Assets 3/ |
|
17.66 |
| |
|
|
|
|
|
| |
1/ Ratio of
Liquid Assets (Cash and Due from Banks + Financial Assets, Net of Allowance
for Credit Losses) to Total Deposits |
| |
2/ Based on the framework
under Circular No. 280 dated 29 March 2001 which was formally adopted on 1
July 2001. Effective 1 July 2003, the
CARs of Universal and Commercial Banks (U/KBs), are based on combined credit
and market risks under Circular No. dated 3 December 2002. The capital
adequacy framework, covering U/KBs and their subsidiary banks and
quasi-banks, was revised under Circular
No. 538 dated 2 June 2006 and was formally adopted on 1 July
2007. The CAR computation for Thrift
Banks, Rural and Cooperative Banks and Quasi-Banks that are not subsidiaries
of U/KBs continue to be governed by Circular No. 280 and Circular No. 400
dated 1 September 2003. |
| |
3/ Ratio of Total
Capital Accounts ( for ratio analysis
consists of Total Capital Accounts + Redeemable Preferred Shares) to
Total Assets |
| |
Note: Details may
not add up to totals due to rounding-off |
|
| |
Source :
Supervisory Data Center, Supervision and Examination Sector |
|
| |
|
|
|
|
|
|
Updated as of 21 November 2011 |
|
|
|
|
|
|
|