| 54 CONSOLIDATED STATEMENT OF INCOME AND EXPENSES AND KEY RATIOS | ||||||||
| Rural Banking System | ||||||||
| for the periods indicated | ||||||||
| in billion pesos | ||||||||
| Selected Accounts | RURAL BANKS | |||||||
| Mar-09 | Jun-09 | Sep-09 | Dec-09 | |||||
| Income and Expense Accounts | ||||||||
| Interest Income | 4.845 | 9.710 | 14.499 | 19.576 | ||||
| Interest Expense | 1.587 | 3.164 | 4.667 | 6.154 | ||||
| Provision for Losses on Accrued Interest Income from Financial Assets | 0.000 | 0.000 | 0.000 | 0.000 | ||||
| Net Interest Income | 3.258 | 6.546 | 9.832 | 13.422 | ||||
| Non-Interest Income | 0.981 | 1.867 | 2.984 | 3.913 | ||||
| Dividend Income | 0.000 | - | - | - | ||||
| Fees and Commissions Income | 0.556 | 1.044 | 1.618 | 2.257 | ||||
| Payment Services | 0.036 | 0.057 | 0.105 | 0.160 | ||||
| Intermediation Services | 0.519 | 0.988 | 1.512 | 2.097 | ||||
| Custodianship | 0.000 | 0.000 | 0.000 | 0.000 | ||||
| Underwriting and Securities Dealership | 0.000 | 0.000 | 0.000 | 0.000 | ||||
| Securitization Activities | 0.000 | 0.000 | 0.000 | 0.000 | ||||
| Income from Fiduciary Activities | 0.000 | 0.000 | 0.000 | 0.000 | ||||
| Others | 0.000 | 0.000 | 0.000 | 0.000 | ||||
| Gains/(Losses) on Financial Assets and Liabilities Held for Trading | 0.000 | 0.000 | 0.000 | 0.000 | ||||
| Gains/(Losses) on Financial Assets and Liabilities Designated at Fair Value through Profit or Loss | 0.000 | 0.000 | 0.000 | 0.000 | ||||
| Foreign Exchange Profit/(Loss) | 0.003 | 0.006 | 0.135 | 0.007 | ||||
| Gains/(Losses) from Sale/Redemption/Derecognition of Non-Trading Financial Assets and Liabilities | 0.008 | 0.008 | 0.013 | 0.017 | ||||
| Gains/(Losses) on Fair Value Adjustment in Hedge Accounting | 0.000 | 0.000 | 0.000 | 0.000 | ||||
| Gains/(Losses) from Sale/Derecognition of Non-Financial Assets | 0.000 | 0.000 | 0.000 | 0.000 | ||||
| Bank Premises, Furniture, Fixture and Equipment | 0.000 | 0.000 | 0.000 | 0.000 | ||||
| ROPA | 0.000 | 0.000 | 0.000 | 0.000 | ||||
| Goodwill | 0.000 | 0.000 | 0.000 | 0.000 | ||||
| Other Intangibles | 0.000 | 0.000 | 0.000 | 0.000 | ||||
| Other Income | 0.415 | 0.808 | 1.218 | 1.631 | ||||
| Non-Interest Expense | 2.900 | 5.903 | 8.919 | 12.525 | ||||
| Compensation/Fringe Benefits | 1.189 | 2.461 | 3.671 | 5.232 | ||||
| Taxes and Licenses | 0.246 | 0.463 | 0.658 | 0.944 | ||||
| Fees and Commissions Expenses | 0.042 | 0.090 | 0.129 | 0.189 | ||||
| Other Administrative Expenses | 1.205 | 2.448 | 3.797 | 5.261 | ||||
| Depreciation/Amortization | 0.217 | 0.441 | 0.664 | 0.900 | ||||
| Impairment Losses | 0.000 | 0.000 | 0.000 | 0.000 | ||||
| Investment in Subsidiaries, Associates and Joint Ventures | 0.000 | 0.000 | 0.000 | 0.000 | ||||
| Bank Premises, Furniture, Fixture and Equipment | 0.000 | 0.000 | 0.000 | 0.000 | ||||
| ROPA | 0.000 | 0.000 | 0.000 | 0.000 | ||||
| Goodwill | 0.000 | 0.000 | 0.000 | 0.000 | ||||
| Other Intangible Assets | 0.000 | 0.000 | 0.000 | 0.000 | ||||
| Other Assets | 0.000 | 0.000 | 0.000 | 0.000 | ||||
| Provisions | 0.000 | 0.000 | 0.000 | 0.000 | ||||
| Losses/Recoveries on Financial Assets | (0.206) | (0.460) | (0.847) | (1.279) | ||||
| Provision for Credit Losses on Loans and Receivables and Other Financial Assets | (0.202) | (0.426) | (0.801) | (1.158) | ||||
| Bad Debts Written Off | (0.009) | (0.023) | (0.028) | (0.094) | ||||
| Recovery on Charged-Off Assets | 0.005 | (0.011) | (0.017) | (0.027) | ||||
| Net Profit Before Share in the Profit/(Loss) of Unconsolidated Subsidiaries, Associates and Joint Ventures Accounted for Using the Equity Method | 1.134 | 2.075 | 3.085 | 3.586 | ||||
| Share in the Profit/(Loss) of Unconsolidated Subsidiaries, Associates and Joint Ventures Accounted for Using the Equity Method | 0.000 | 0.000 | 0.000 | 0.000 | ||||
| Share in the Profit/(Loss) of Unconsolidated Subsidiaries | 0.000 | 0.000 | 0.000 | 0.000 | ||||
| Share in the Profit/(Loss) of Associates | 0.000 | 0.000 | 0.000 | 0.000 | ||||
| Share in the Profit/(Loss) of Joint Ventures | 0.000 | 0.000 | 0.000 | 0.000 | ||||
| Total Profit/Loss Before Tax and Before Minority Interest | 1.134 | 2.075 | 3.085 | 3.586 | ||||
| Income Tax Expense | 0.163 | 0.341 | 0.562 | 0.687 | ||||
| Total Profit/Loss After Tax and Before Minority Interest | 0.970 | 1.733 | 2.524 | 2.900 | ||||
| Minority Interest in Profit/(Loss) of Subsidiaries (for consolidated report only) | 0.000 | 0.000 | 0.000 | 1.000 | ||||
| Net Profit or Loss | 0.970 | 1.733 | 2.524 | 2.900 | ||||
| Key Ratios | ||||||||
| Earning Asset Yield 1/ | 14.44 | 13.67 | 13.56 | 14.98 | ||||
| Funding Cost 2/ | 4.88 | 4.34 | 4.06 | 5.24 | ||||
| Interest Spread 3/ | 9.56 | 9.33 | 9.51 | 9.74 | ||||
| Net Interest Margin 4/ | 9.93 | 9.69 | 9.83 | 10.27 | ||||
| Net Interest Income to Total Operating Income | 76.89 | 78.17 | 77.59 | 77.43 | ||||
| Cost to Income Ratio 5/ | 71.34 | 72.78 | 71.97 | 72.25 | ||||
| Return on Assets | 1.84 | 1.68 | 1.79 | 1.91 | ||||
| Return on Equity | 12.11 | 10.95 | 11.71 | 12.12 | ||||
| 1/ Ratio of Annualized Interest Income to Average Earning Assets (Total Loan Portfolio, Net of Amortization + AFS Debt Securities, Net of Amortization + HTM Financial Assets, Net of Amortization + Unquoted Debt Securities Classified as Loans, Net of Amortization + Financial Assets Held for Trading - Held for Trading Equity Securities + Financial Assets Designated at Fair Value Through Profit of Loss -Debt Securities + Due From other Banks | ||||||||
| 2/ Ratio of annualized Interest Expense to Interest Bearing Liabilities ( Deposit Liabilities + Bills Payable + Unsecured Subordinated Debt + Bonds Payable, Net + Redeemable Preferred Shares | ||||||||
| 3/ Earning assets Yield - Funding Cost | ||||||||
| 4/ Ratio of Annualized Net Interest Income (Interest Income - Interest Expense) to Average Earning Assets | ||||||||
| 5/ Ratio of Annualized Non-Interest Expense, Net of Impairment Losses to Annualized Total Operating Income (Net Interest Income + Non-Interest Income) | ||||||||
| Note: Details may not add up to totals due to rounding-off | ||||||||
| Source: Supervisory Data Center, Supervision and Examination Sector | ||||||||
| Updated as of 23 March 2010 | ||||||||