54   CONSOLIDATED STATEMENT OF INCOME AND EXPENSES AND KEY RATIOS      
              Rural Banking System 
              for the periods indicated
              in billion pesos
Selected Accounts   RURAL BANKS
Mar-09 Jun-09 Sep-09 Dec-09
  Income and Expense Accounts
  Interest Income                        4.845                        9.710                    14.499                    19.576
  Interest Expense                        1.587                        3.164                      4.667                      6.154
  Provision for Losses on Accrued Interest Income from Financial Assets 0.000 0.000 0.000 0.000
  Net Interest Income 3.258 6.546 9.832 13.422
  Non-Interest Income 0.981 1.867 2.984 3.913
  Dividend Income                        0.000                             -                              -                              -  
  Fees and Commissions Income                        0.556                        1.044                      1.618                      2.257
  Payment Services                        0.036                        0.057                      0.105                      0.160
  Intermediation Services                        0.519                        0.988                      1.512                      2.097
  Custodianship 0.000 0.000 0.000 0.000
  Underwriting and Securities Dealership 0.000 0.000 0.000 0.000
  Securitization Activities 0.000 0.000 0.000 0.000
  Income from Fiduciary Activities 0.000 0.000 0.000 0.000
  Others 0.000 0.000 0.000 0.000
  Gains/(Losses) on Financial Assets and Liabilities Held for Trading 0.000 0.000 0.000 0.000
  Gains/(Losses) on Financial Assets and Liabilities Designated at Fair Value through Profit or Loss 0.000 0.000 0.000 0.000
  Foreign Exchange Profit/(Loss)                        0.003                        0.006                      0.135                      0.007
  Gains/(Losses) from Sale/Redemption/Derecognition of Non-Trading Financial Assets and Liabilities                        0.008                        0.008                      0.013                      0.017
  Gains/(Losses) on Fair Value Adjustment in Hedge Accounting 0.000 0.000 0.000 0.000
  Gains/(Losses) from Sale/Derecognition of Non-Financial Assets  0.000 0.000 0.000 0.000
  Bank Premises, Furniture, Fixture and Equipment 0.000 0.000 0.000 0.000
  ROPA 0.000 0.000 0.000 0.000
  Goodwill 0.000 0.000 0.000 0.000
  Other Intangibles 0.000 0.000 0.000 0.000
  Other Income                        0.415                        0.808                      1.218                      1.631
  Non-Interest Expense 2.900 5.903 8.919 12.525
  Compensation/Fringe Benefits                        1.189                        2.461                      3.671                      5.232
  Taxes and Licenses                        0.246                        0.463                      0.658                      0.944
  Fees and Commissions Expenses                        0.042                        0.090                      0.129                      0.189
  Other Administrative Expenses                        1.205                        2.448                      3.797                      5.261
  Depreciation/Amortization                        0.217                        0.441                      0.664                      0.900
  Impairment Losses 0.000 0.000 0.000 0.000
  Investment in Subsidiaries, Associates and Joint Ventures 0.000 0.000 0.000 0.000
  Bank Premises, Furniture, Fixture and Equipment 0.000 0.000 0.000 0.000
  ROPA 0.000 0.000 0.000 0.000
  Goodwill 0.000 0.000 0.000 0.000
  Other Intangible Assets 0.000 0.000 0.000 0.000
Other Assets 0.000 0.000 0.000 0.000
Provisions 0.000 0.000 0.000 0.000
Losses/Recoveries on Financial Assets (0.206) (0.460) (0.847) (1.279)
Provision for Credit Losses on Loans and Receivables and Other Financial Assets                      (0.202)                      (0.426)                     (0.801)                    (1.158)
Bad Debts Written Off                      (0.009)                      (0.023)                     (0.028)                    (0.094)
Recovery on Charged-Off Assets                        0.005                      (0.011)                     (0.017)                    (0.027)
Net Profit Before Share in the Profit/(Loss) of Unconsolidated Subsidiaries, Associates and Joint Ventures Accounted for Using the Equity Method 1.134 2.075 3.085 3.586
Share in the Profit/(Loss) of Unconsolidated Subsidiaries, Associates and Joint Ventures Accounted for Using the Equity Method 0.000 0.000 0.000 0.000
Share in the Profit/(Loss) of Unconsolidated Subsidiaries 0.000 0.000 0.000 0.000
Share in the Profit/(Loss) of Associates 0.000 0.000 0.000 0.000
Share in the Profit/(Loss) of Joint Ventures 0.000 0.000 0.000 0.000
Total Profit/Loss Before Tax and Before Minority Interest 1.134 2.075 3.085 3.586
Income Tax Expense 0.163 0.341 0.562 0.687
Total Profit/Loss After Tax and Before Minority Interest  0.970 1.733 2.524 2.900
Minority Interest in Profit/(Loss) of Subsidiaries (for consolidated report only) 0.000 0.000 0.000 1.000
Net Profit or Loss 0.970 1.733 2.524 2.900
Key  Ratios
Earning Asset Yield 1/                        14.44                        13.67                      13.56                      14.98
Funding Cost 2/                          4.88                          4.34                        4.06                        5.24
Interest Spread 3/                          9.56                          9.33                        9.51                        9.74
Net Interest Margin 4/                          9.93                          9.69                        9.83                      10.27
Net Interest Income to Total Operating Income                         76.89                        78.17                      77.59                      77.43
Cost to Income Ratio 5/                        71.34                        72.78                      71.97                      72.25
Return on Assets                           1.84                          1.68                        1.79                        1.91
Return on Equity                         12.11                        10.95                      11.71                      12.12
1/ Ratio of Annualized Interest Income to Average Earning Assets (Total Loan Portfolio, Net of Amortization + AFS Debt Securities, Net of Amortization + HTM Financial Assets, Net of Amortization + Unquoted Debt Securities Classified as Loans, Net of Amortization + Financial Assets Held for Trading - Held for Trading Equity Securities + Financial Assets Designated at Fair Value Through Profit of Loss -Debt Securities + Due From other Banks
2/ Ratio of annualized Interest Expense to Interest Bearing Liabilities ( Deposit Liabilities + Bills Payable + Unsecured Subordinated Debt + Bonds Payable, Net + Redeemable Preferred Shares
3/ Earning assets Yield - Funding Cost
4/ Ratio of Annualized Net Interest Income (Interest Income - Interest Expense) to Average Earning Assets
5/ Ratio of Annualized Non-Interest Expense, Net of Impairment Losses to Annualized Total Operating Income (Net Interest Income + Non-Interest Income)
Note: Details may not add up to totals due to rounding-off
Source: Supervisory Data Center, Supervision and Examination Sector  
Updated as of 23 March 2010