| 58
CONSOLIDATED STATEMENT OF CONDITION
AND KEY RATIOS |
| Cooperative Banking System |
|
| as of end of periods indicated |
|
| in billion pesos |
|
| Selected Accounts |
Mar-11 |
| |
Asset
Accounts |
15.867 |
| |
|
|
|
|
| |
Cash and Due from Banks |
2.666 |
| |
Financial
Assets, Excl of Equity Investments in
Subs., Assoc. and Joint Vent (Net of Amortization) |
0.548 |
| |
|
Financial Assets Held for Trading (HFT) |
0.000 |
| |
|
Financial Assets Designated at Fair Value
through Profit or Loss - Debt Sect |
0.000 |
| |
|
AFS Financial Assets, Net of Amortization |
0.012 |
| |
|
|
AFS Debt
Securities |
0.008 |
| |
|
|
Unamortized
Discount/Premium |
0.000 |
| |
|
|
AFS-Debt
Securities Net of Amortization |
0.008 |
| |
|
|
AFS-Equity
Securities |
0.004 |
| |
|
Held-to-Maturity (HTM) Financial Assets |
0.427 |
| |
|
|
Unamortized Discount/Premium |
0.000 |
| |
|
HTM Financial Assets - Net of Amortization |
0.427 |
| |
|
Unquoted Debt Securities Classified as Loans |
0.057 |
| |
|
|
Unamortized Discount/Premium |
(0.000) |
| |
|
Unquoted Debt Securities Classified as Loans
-Net of Amortization |
0.057 |
| |
|
Investment in Non-Markeatable Equity
Securities (INMES) |
0.052 |
| |
Accumulated Market Gain (Losses) -Financial
Assets |
0.000 |
| |
Allowance for Credit Losses-Financial Assets |
0.033 |
| |
|
Allowance for Credit Losses-AFS |
0.000 |
| |
|
Allowance for Credit Losses-HTM |
0.000 |
| |
|
Allowance for Credit Losses-Unquoted Debt
Securities Classified as Loans |
0.033 |
| |
|
Allowance for Credit Losses- INMES |
0.000 |
| |
Financial Assets -Net of Allowance for Credit
Losses |
0.515 |
| |
Equity Investments In Subsidiaries, Assoc.
& Joint Vent. |
0.001 |
| |
Allowance for Credit
Losses-Equity Investment in Subsidiaries, Assoc. and Joint Vent |
|
|
0.000 |
| |
Equity Investments In Subsidiaries, Assoc.
& Joint Vent.(Net of Allow. For Credit Losses) |
0.001 |
| |
Total Loan Portfolio, gross (net of
amortization) |
11.812 |
| |
|
Loans and Receivables, gross (net of
amortization) |
11.812 |
| |
|
Loans to Bangko Sentral ng Pilipinas |
0.000 |
| |
|
Interbank Loans Receivable |
0.000 |
| |
|
Loans and Receivables -Others |
11.901 |
| |
|
|
Unamortized Discount and Other Deferred Credits |
0.089 |
| |
|
Loans and Receivables - Others - Net of Amortization |
11.812 |
| |
|
Loans and
Receivables Arising from Repurchase Agreements, Certificates of
Assignment/Participation with Recourse, and Securities Lending and Borrowing
Transactions |
0.000 |
| |
Allowance for Credit Losses-Loans |
0.690 |
| |
|
Allowance for Credit Losses-Interbank Loans
Receivable |
0.000 |
| |
|
Allowance for Credit Losses-Loans and
Receivables -Other |
0.580 |
| |
|
Allowance for Credit Losses-LRARA |
0.000 |
| |
|
General Loan Loss Provision (GLLP) |
0.111 |
| |
Total Loan Portfolio, Net of Allowance for
Credit Losses |
11.122 |
| |
Total ROPA |
0.450 |
| |
|
Sales Contract Receivable |
0.092 |
| |
|
Non-Current Assets Held for Sale |
0.002 |
| |
|
Real and Other Properties Acquired |
0.356 |
| |
Accumulated Depreciation |
0.006 |
| |
Unamortized Discount and Other Deferred
Credits |
0.003 |
| |
Allowance for Losses - ROPA |
0.013 |
| |
|
Allowance for Credit Losses- Sales Contract
Receivable |
0.001 |
| |
|
Allowance for Losses -Real and Other
Properties Acquired |
0.012 |
| |
|
Allowance for Credit Losses -Non Current
Assets held for Sale |
0.000 |
| |
ROPA, Net of Allowance for Losses |
0.427 |
| |
Total Other Assets, Net |
1.136 |
| |
|
Derivatives with Positive Fair Value Held for
Hedging |
0.000 |
| |
|
Revaluation of Hedged Assets in Portfolio
Hedge of Interest Rate Risk |
0.000 |
| |
|
Goodwill |
0.000 |
| |
|
|
Allowance for
Losses |
0.000 |
| |
|
Goodwill - Net |
0.000 |
| |
|
Accrued Interest Income from Financial Assets |
0.104 |
| |
|
|
Allowance for Credit Losses |
0.001 |
| |
|
Accrued Interest Income from Financial Assets,
net |
0.104 |
| |
|
Bank Premises, Furniture, Fixture and
Equipment |
0.960 |
| |
|
|
Accumulated Depreciation |
0.365 |
| |
|
|
Allowance for Losses |
0.001 |
| |
|
Bank Premises, Furniture, Fixture and
Equipment - Net |
0.595 |
| |
|
Other Intangible Assets |
0.001 |
| |
|
|
Accumulated Amortization |
0.000 |
| |
|
|
Allowance for Losses |
0.000 |
| |
|
Other Intangible Assets, net |
0.000 |
| |
|
Deferred Tax Asset |
0.002 |
| |
|
Due from FCDU/RBU |
0.000 |
| |
|
Other Assets |
0.450 |
| |
|
|
Allowance for Losses |
0.016 |
| |
|
Other Assets - Net |
0.434 |
| |
|
|
|
|
| |
LIABILITIES AND CAPITAL |
15.867 |
| |
|
|
|
|
| |
Liability Accounts |
13.685 |
| |
|
|
|
|
| |
Financial Liabilities Held for Trading |
0.000 |
| |
Financial Liabilities Designated at Fair Value
through Profit or Loss |
0.000 |
| |
Deposit Liabilities |
9.965921 |
| |
|
Peso |
9.955 |
| |
|
Demand & NOW |
0.102 |
| |
|
Savings Deposits |
4.566 |
| |
|
Time Certificate of Deposits |
5.288 |
| |
|
LTNCD |
0.000 |
| |
|
Foreign Currency |
0.011 |
| |
Bills Payable |
2.734 |
| |
|
Deposit Substitutes |
0.000 |
| |
|
Others |
2.734 |
| |
Special Financing |
0.014 |
| |
|
Time Certificate of Deposits - SF |
0.001 |
| |
|
Special Time Deposits |
0.013 |
| |
Unsecured Subordinated Debt |
0.175 |
| |
|
|
Unamortized Debt Discount/Premium |
(0.001) |
| |
Unsecured Subordinated Debt - Net |
0.174 |
| |
Redeemable Preferred Shares |
0.230 |
| |
Total Other Liabilities |
0.567 |
| |
|
Due to Other Banks |
0.001 |
| |
|
Bonds Payable |
0.000 |
| |
|
|
Unamortized Bond Discount/Premium |
0.000 |
| |
|
Bonds Payable - Net |
0.000 |
| |
|
Financial Liabilities Associated with
Transferred Assets |
0.000 |
| |
|
Derivatives with Negative Fair Value Held for
Hedging |
0.000 |
| |
|
Revaluation of Hedged Liabilities in Portfolio
Hedge of Interest Rate Risk |
0.000 |
| |
|
Accrued Interest Expense on Financial
Liabilities |
0.064 |
| |
|
Finance Lease Payment Payable |
0.005 |
| |
|
Due to Treasurer of the Philippines |
0.000 |
| |
|
Treasurer/Cashier/Manager's Checks |
0.000 |
| |
|
Payment Orders Payable |
0.000 |
| |
|
Margin Deposits on LCs and Customers'
Liability on Bills/Drafts under LCs and/or TRs |
0.000 |
| |
|
Cash Letters of Credit |
0.000 |
| |
|
Outstanding Acceptances Executed by or for
Account of this Bank |
0.000 |
| |
|
Due to Bangko Sentral ng Pilipinas |
0.000 |
| |
|
Due to Philippine Deposit Insurance
Corporation |
0.000 |
| |
|
Due to Philippine Crop Insurance Corporation |
0.000 |
| |
|
Income Tax Payable |
0.001 |
| |
|
Other Taxes and Licenses Payable |
0.000 |
| |
|
Accrued Expenses |
0.061 |
| |
|
Unearned Income |
0.030 |
| |
|
Deferred Tax Liabilities |
0.002 |
| |
|
Provisions |
0.008 |
| |
|
Other Liabilities |
0.395 |
| |
|
Due to Head Office/Branches/Agencies
(Philippine branch of a foreign bank) |
0.000 |
| |
|
Due to FCDU/RBU |
0.000 |
| |
|
|
|
|
| |
Capital Accounts |
2.182 |
| |
|
|
|
|
| |
Paid in Capital Stock |
1.170 |
| |
Additional Paid-in Capital |
0.019 |
| |
Other Equity Instruments |
0.026 |
| |
Retained Earnings |
0.875 |
| |
Stock Dividend Distributable |
0.019 |
| |
Undivided Profits |
0.073 |
| |
Other Comprehensive Income |
0.000 |
| |
Appraisal Increment Reserve |
0.000 |
| |
Treasury Stock |
0.000 |
| |
Assigned Capital |
0.000 |
| |
Net Due to HO/Br/Ag |
0.000 |
| |
|
|
|
|
| |
Key
Ratios |
|
| |
Cash and Due from Banks to Deposits |
26.75 |
| |
Liquid Assets to Deposits 1/ |
31.92 |
| |
Loans, gross to Deposits |
118.52 |
| |
Capital Adequacy Ratio (CAR) 2/ |
|
| |
|
|
Solo Basis |
16.00 |
| |
|
|
Consolidated Basis |
16.00 |
| |
Total Capital Accounts to Total Assets 3/ |
15.20 |
| |
|
|
|
|
| |
1/ Ratio of
Liquid Assets (Cash and Due from Banks + Financial Assets, Net of Allowance
for Credit Losses) to Total Deposits |
| |
2/ Based on the framework
under Circular No. 280 dated 29 March 2001 which was formally adopted on 1
July 2001. Effective 1 July 2003, the
CARs of Universal and Commercial Banks (U/KBs), are based on combined credit
and market risks under Circular No. dated 3 December 2002. The capital
adequacy framework, covering U/KBs and their subsidiary banks and
quasi-banks, was revised under Circular
No. 538 dated 2 June 2006 and was formally adopted on 1 July
2007. The CAR computation for Thrift
Banks, Rural and Cooperative Banks and Quasi-Banks that are not subsidiaries
of U/KBs continue to be governed by Circular No. 280 and Circular No. 400
dated 1 September 2003. |
| |
3/ Ratio of Total
Capital Accounts ( for ratio analysis
consists of Total Capital Accounts + Redeemable Preferred Shares) to
Total Assets |
| |
Note: Details
may not add up to totals due to rounding-off |
|
| |
Source :
Supervisory Data Center, Supervision and Examination Sector |
|
| |
|
|
|
|
|
Updated as of 21 November 2011 |
|
|
|
|
|
|