58  CONSOLIDATED STATEMENT OF CONDITION AND KEY RATIOS
           Cooperative Banking System   
            as of end of periods indicated  
            in billion pesos  
Selected Accounts  Mar-11
   Asset Accounts  15.867
 
  Cash and Due from Banks 2.666
Financial Assets, Excl of  Equity Investments in Subs., Assoc. and Joint Vent (Net of Amortization) 0.548
Financial Assets Held for Trading (HFT) 0.000
Financial Assets Designated at Fair Value through Profit or Loss - Debt Sect 0.000
AFS Financial Assets, Net of Amortization  0.012
     AFS Debt Securities 0.008
     Unamortized Discount/Premium 0.000
     AFS-Debt Securities Net of Amortization 0.008
     AFS-Equity Securities 0.004
Held-to-Maturity (HTM) Financial Assets 0.427
Unamortized Discount/Premium 0.000
HTM Financial Assets - Net of Amortization 0.427
Unquoted Debt Securities Classified as Loans 0.057
Unamortized Discount/Premium (0.000)
Unquoted Debt Securities Classified as Loans -Net of Amortization 0.057
Investment in Non-Markeatable Equity Securities (INMES) 0.052
Accumulated Market Gain (Losses) -Financial Assets 0.000
Allowance for Credit Losses-Financial Assets 0.033
Allowance for Credit Losses-AFS  0.000
Allowance for Credit Losses-HTM 0.000
Allowance for Credit Losses-Unquoted Debt Securities Classified as Loans 0.033
Allowance for Credit Losses- INMES 0.000
Financial Assets -Net of Allowance for Credit Losses 0.515
Equity Investments In Subsidiaries, Assoc. & Joint Vent. 0.001
Allowance for Credit Losses-Equity Investment in Subsidiaries, Assoc. and Joint Vent 0.000
Equity Investments In Subsidiaries, Assoc. & Joint Vent.(Net of Allow. For Credit Losses) 0.001
Total Loan Portfolio, gross (net of amortization) 11.812
Loans and Receivables, gross (net of amortization) 11.812
      Loans to Bangko Sentral ng Pilipinas 0.000
      Interbank Loans Receivable  0.000
    Loans and Receivables -Others 11.901
Unamortized Discount and Other Deferred Credits 0.089
    Loans and Receivables - Others - Net of Amortization 11.812
Loans and Receivables Arising from Repurchase Agreements, Certificates of Assignment/Participation with Recourse, and Securities Lending and Borrowing Transactions 0.000
Allowance for Credit Losses-Loans 0.690
Allowance for Credit Losses-Interbank Loans Receivable 0.000
Allowance for Credit Losses-Loans and Receivables -Other 0.580
Allowance for Credit Losses-LRARA 0.000
General Loan Loss Provision (GLLP) 0.111
Total Loan Portfolio, Net of Allowance for Credit Losses 11.122
Total ROPA 0.450
Sales Contract Receivable 0.092
Non-Current Assets Held for Sale 0.002
Real and Other Properties Acquired 0.356
Accumulated Depreciation 0.006
Unamortized Discount and Other Deferred Credits 0.003
  Allowance for Losses - ROPA 0.013
  Allowance for Credit Losses- Sales Contract Receivable 0.001
  Allowance for Losses -Real and Other Properties Acquired 0.012
  Allowance for Credit Losses -Non Current Assets held for Sale 0.000
  ROPA, Net of Allowance for Losses 0.427
  Total Other Assets, Net 1.136
  Derivatives with Positive Fair Value Held for Hedging 0.000
Revaluation of Hedged Assets in Portfolio Hedge of Interest Rate Risk 0.000
Goodwill 0.000
 Allowance for Losses 0.000
Goodwill - Net 0.000
Accrued Interest Income from Financial Assets 0.104
Allowance for Credit Losses 0.001
Accrued Interest Income from Financial Assets, net 0.104
Bank Premises, Furniture, Fixture and Equipment 0.960
Accumulated Depreciation 0.365
Allowance for Losses 0.001
Bank Premises, Furniture, Fixture and Equipment - Net 0.595
Other Intangible Assets 0.001
Accumulated Amortization 0.000
Allowance for Losses 0.000
Other Intangible Assets, net 0.000
Deferred Tax Asset 0.002
Due from FCDU/RBU 0.000
Other Assets 0.450
Allowance for Losses 0.016
Other Assets - Net 0.434
 
LIABILITIES AND CAPITAL 15.867
 
Liability Accounts 13.685
 
Financial Liabilities Held for Trading 0.000
Financial Liabilities Designated at Fair Value through Profit or Loss 0.000
Deposit Liabilities 9.965921
Peso 9.955
Demand & NOW 0.102
Savings Deposits 4.566
Time Certificate of Deposits  5.288
LTNCD 0.000
Foreign Currency 0.011
Bills Payable 2.734
Deposit Substitutes  0.000
Others 2.734
Special Financing  0.014
Time Certificate of Deposits  - SF 0.001
Special Time Deposits 0.013
Unsecured Subordinated Debt 0.175
Unamortized Debt Discount/Premium (0.001)
Unsecured Subordinated Debt - Net 0.174
Redeemable Preferred Shares 0.230
Total Other Liabilities 0.567
Due to Other Banks 0.001
Bonds Payable 0.000
Unamortized Bond Discount/Premium 0.000
Bonds Payable - Net 0.000
Financial Liabilities Associated with Transferred Assets 0.000
Derivatives with Negative Fair Value Held for Hedging 0.000
Revaluation of Hedged Liabilities in Portfolio Hedge of Interest Rate Risk 0.000
Accrued Interest Expense on Financial Liabilities 0.064
Finance Lease Payment Payable 0.005
Due to Treasurer of the Philippines 0.000
Treasurer/Cashier/Manager's Checks 0.000
Payment Orders Payable 0.000
Margin Deposits on LCs and Customers' Liability on Bills/Drafts under LCs and/or TRs 0.000
Cash Letters of Credit 0.000
Outstanding Acceptances Executed by or for Account of this Bank 0.000
Due to Bangko Sentral ng Pilipinas 0.000
Due to Philippine Deposit Insurance Corporation 0.000
Due to Philippine Crop Insurance Corporation 0.000
Income Tax Payable 0.001
Other Taxes and Licenses Payable 0.000
Accrued Expenses 0.061
Unearned Income  0.030
Deferred Tax Liabilities 0.002
Provisions 0.008
Other Liabilities 0.395
Due to Head Office/Branches/Agencies (Philippine branch of a foreign bank) 0.000
Due to FCDU/RBU 0.000
 
Capital Accounts 2.182
 
Paid in Capital Stock 1.170
Additional Paid-in Capital 0.019
Other Equity Instruments 0.026
Retained Earnings 0.875
Stock Dividend Distributable 0.019
Undivided Profits 0.073
Other Comprehensive Income 0.000
Appraisal Increment Reserve 0.000
Treasury Stock 0.000
Assigned Capital 0.000
Net Due to HO/Br/Ag 0.000
 
Key  Ratios  
Cash and Due from Banks to Deposits                                                          26.75
Liquid Assets to Deposits 1/                                                          31.92
Loans, gross to Deposits                                                        118.52
Capital Adequacy Ratio (CAR) 2/  
Solo Basis                                                          16.00
Consolidated Basis                                                          16.00
Total Capital Accounts to Total Assets 3/                                                          15.20
 
1/ Ratio of Liquid Assets (Cash and Due from Banks + Financial Assets, Net of Allowance for Credit Losses) to Total Deposits
2/ Based on the framework under Circular No. 280 dated 29 March 2001 which was formally adopted on 1 July 2001.  Effective 1 July 2003, the CARs of Universal and Commercial Banks (U/KBs), are based on combined credit and market risks under Circular No. dated 3 December 2002. The capital adequacy framework, covering U/KBs and their subsidiary banks and quasi-banks, was revised under Circular  No. 538 dated 2 June 2006 and was formally adopted on 1 July 2007.  The CAR computation for Thrift Banks, Rural and Cooperative Banks and Quasi-Banks that are not subsidiaries of U/KBs continue to be governed by Circular No. 280 and Circular No. 400 dated 1 September 2003.
3/ Ratio of  Total Capital Accounts ( for ratio analysis  consists of Total Capital Accounts + Redeemable Preferred Shares) to Total Assets
Note: Details may not add up to totals due to rounding-off  
Source : Supervisory Data Center, Supervision and Examination Sector  
Updated as of 21 November 2011