| 59 CONSOLIDATED STATEMENT OF INCOME AND EXPENSES AND KEY RATIOS | ||||
| Cooperative Banking System | ||||
| for the periods indicated | ||||
| in billion pesos | ||||
| SELECTED ACCOUNTS | ||||
| Mar-11 | ||||
| Income and Expense Accounts | ||||
| Interest Income | 0.457 | |||
| Interest Expense | 0.226 | |||
| Provision for Losses on Accrued Interest Income from Financial Assets | - | |||
| Net Interest Income | 0.231 | |||
| Non-Interest Income | 0.150 | |||
| Dividend Income | - | |||
| Fees and Commissions Income | 0.093 | |||
| Payment Services | 0.048 | |||
| Intermediation Services | 0.006 | |||
| Custodianship | - | |||
| Underwriting and Securities Dealership | - | |||
| Securitization Activities | - | |||
| Income from Fiduciary Activities | - | |||
| Others | 0.039 | |||
| Gains/(Losses) on Financial Assets and Liabilities Held for Trading | - | |||
| Gains/(Losses) on Financial Assets and Liabilities Designated at Fair Value through Profit or Loss | - | |||
| Foreign Exchange Profit/(Loss) | 0.000 | |||
| Gains/(Losses) from Sale/Redemption/Derecognition of Non-Trading Financial Assets and Liabilities | - | |||
| Gains/(Losses) on Fair Value Adjustment in Hedge Accounting | - | |||
| Gains/(Losses) from Sale/Derecognition of Non-Financial Assets | 0.005 | |||
| Bank Premises, Furniture, Fixture and Equipment | 0.000 | |||
| ROPA | 0.005 | |||
| Goodwill | - | |||
| Other Intangibles | - | |||
| Other Income | 0.052 | |||
| Non-Interest Expense | 0.290 | |||
| Compensation/Fringe Benefits | 0.132 | |||
| Taxes and Licenses | 0.007 | |||
| Fees and Commissions Expenses | 0.000 | |||
| Other Administrative Expenses | 0.109 | |||
| Depreciation/Amortization | 0.022 | |||
| Impairment Losses | 0.000 | |||
| Investment in Subsidiaries, Associates and Joint Ventures | - | |||
| Bank Premises, Furniture, Fixture and Equipment | - | |||
| ROPA | - | |||
| Impairment Losses - Non-Current Assets Held for Sale | - | |||
| Goodwill | - | |||
| Other Intangible Assets | - | |||
| Other Assets | 0.000 | |||
| Provisions | 0.019 | |||
| Losses/Recoveries on Financial Assets | (0.004) | |||
| Provision for Credit Losses on Loans and Receivables and Other Financial Assets | (0.005) | |||
| Bad Debts Written Off | - | |||
| Recovery on Charged-Off Assets | 0.001 | |||
| Net Profit Before Share in the Profit/(Loss) of Unconsolidated Subsidiaries, Associates and Joint Ventures Accounted for Using the Equity Method | 0.088 | |||
| Share in the Profit/(Loss) of Unconsolidated Subsidiaries, Associates and Joint Ventures Accounted for Using the Equity Method | 0.000 | |||
| Share in the Profit/(Loss) of Unconsolidated Subsidiaries | 0.000 | |||
| Share in the Profit/(Loss) of Associates | 0.000 | |||
| Share in the Profit/(Loss) of Joint Ventures | 0.000 | |||
| Total Profit/Loss Before Tax and Before Minority Interest | 0.088 | |||
| Income Tax Expense | 0.000 | |||
| Total Profit/Loss After Tax and Before Minority Interest | 0.088 | |||
| Minority Interest in Profit/(Loss) of Subsidiaries (for consolidated report only) | 0.000 | |||
| Net Profit or Loss | 0.088 | |||
| Key Ratios | ||||
| Earning Asset Yield 1/ | 13.03 | |||
| Funding Cost 2/ | 6.70 | |||
| Interest Spread 3/ | 6.33 | |||
| Net Interest Margin 4/ | 6.79 | |||
| Net Interest Income to Total Operating Income | 60.48 | |||
| Cost to Income Ratio 5/ | 83.47 | |||
| Return on Assets | 1.50 | |||
| Return on Equity | 11.16 | |||
| 1/ Ratio of Annualized Interest Income to Average Earning Assets (Total Loan Portfolio, Net of Amortization + AFS Debt Securities, Net of Amortization + HTM Financial Assets, Net of Amortization + Unquoted Debt Securities Classified as Loans, Net of Amortization + Financial Assets Held for Trading - Held for Trading Equity Securities + Financial Assets Designated at Fair Value Through Profit of Loss -Debt Securities + Due From other Banks | ||||
| 2/ Ratio of annualized Interest Expense to Interest Bearing Liabilities ( Deposit Liabilities + Bills Payable + Unsecured Subordinated Debt + Bonds Payable, Net + Redeemable Preferred Shares | ||||
| 3/ Earning assets Yield - Funding Cost | ||||
| 4/ Ratio of Annualized Net Interest Income (Interest Income - Interest Expense) to Average Earning Assets | ||||
| 5/ Ratio of Annualized Non-Interest Expense, Net of Impairment Losses to Annualized Total Operating Income (Net Interest Income + Non-Interest Income) | ||||
| Note: Details may not add up to totals due to rounding-off | ||||
| Source: Supervisory Data Center, Supervision and Examination Sector | ||||
| Updated as of 21 November 2011 | ||||