| PHILIPPINE FOREIGN CURRENCY DEPOSIT SYSTEM | |||||||||
| As of Dates Indicated | |||||||||
| (In US$ Millions) | |||||||||
| End-December | Increase/(Decrease) | ||||||||
| 2010 | 2011 | Amount | % | ||||||
| IN US$ MILLION | |||||||||
| BALANCE SHEET | |||||||||
| TOTAL ASSETS 1 | 29,689.174 | 30,096.520 | 407.347 | 1.37 | |||||
| CASH AND DUE FROM BANKS | 3,394.653 | 3,449.412 | 54.759 | 1.61 | |||||
| FINANCIAL ASSETS, GROSS | 15,963.951 | 15,895.401 | (68.550) | (0.43) | |||||
| ALLOWANCE FOR CREDIT LOSSES | 180.582 | 94.915 | (85.666) | (47.44) | |||||
| ACCUMULATED MARKET GAINS/LOSSES | 34.004 | 152.402 | 118.398 | 348.18 | |||||
| FINANCIAL ASSETS, NET | 15,817.374 | 15,952.887 | 135.514 | 0.86 | |||||
| INTERBANK LOANS RECEIVABLE (IBL), NET | 3,846.873 | 2,640.805 | (1,206.068) | (31.35) | |||||
| LOANS, GROSS (EXCLUSIVE OF IBL) | 6,091.118 | 7,342.579 | 1,251.462 | 20.55 | |||||
| ALLOWANCE FOR PROBABLE LOSSES 2 | 142.096 | 138.377 | (3.719) | (2.62) | |||||
| LOANS, NET (EXCLUSIVE OF IBL) | 5,949.022 | 7,204.202 | 1,255.180 | 21.10 | |||||
| EQUITY INVESTMENTS, NET | |||||||||
| ROPA, NET | 0.090 | 0.080 | (0.010) | (11.11) | |||||
| OTHER ASSETS, NET | 681.162 | 849.134 | 167.971 | 24.66 | |||||
| TOTAL LIABILITIES | 28,564.459 | 28,832.607 | 268.147 | 0.94 | |||||
| FINANCIAL LIABILITIES HELD FOR TRADING | 78.565 | 108.631 | 30.066 | 38.27 | |||||
| FINANCIAL LIABILITIES DFVPL | - | - | - | - | |||||
| DEPOSIT LIABILITIES | 24,947.729 | 24,201.784 | (745.946) | (2.99) | |||||
| DUE TO OTHER BANKS | 619.225 | 445.061 | (174.164) | (28.13) | |||||
| BILLS PAYABLE | 1,433.950 | 2,274.390 | 840.440 | 58.61 | |||||
| BONDS PAYABLE, NET | 548.156 | 846.338 | 298.182 | 54.40 | |||||
| UNSECURED SUBORDINATED DEBT, NET | 150.000 | - | (150.000) | (100.00) | |||||
| OTHER LIABILITIES | 275.170 | 275.062 | (0.107) | (0.04) | |||||
| DUE TO HO/Br./AGENCIES/FCDU/RBU, NET 3 | 511.665 | 681.342 | 169.677 | 33.16 | |||||
| TOTAL CAPITAL ACCOUNTS 4 | 1,124.715 | 1,263.914 | 139.199 | 12.38 | |||||
| INCOME STATEMENT 5 | |||||||||
| Total Operating Income | 1,184.340 | 1,256.264 | 71.924 | 6.07 | |||||
| Net Interest Income | 665.344 | 721.717 | 56.373 | 8.47 | |||||
| Non-interest Income | 518.996 | 534.547 | 15.550 | 3.00 | |||||
| Non-Interest Expenses | 122.197 | 187.942 | 65.745 | 53.80 | |||||
| Losses/Recoveries on Financial Assets | (12.157) | (28.681) | (16.523) | 135.91 | |||||
| Bad Debts/Provision for Credit Losses | (15.666) | (30.445) | (14.779) | 94.34 | |||||
| Recovery on Charged-Off Assets | 3.509 | 1.764 | (1.745) | (49.72) | |||||
| Net Profit Before Share in the Profit/(Loss) of | 1,049.984 | 1,039.641 | (10.343) | (0.99) | |||||
| unconsolidated Subs., Associates & Joint Ventures | |||||||||
| Share in the Profit/(Loss) of Unconsolidated | |||||||||
| Subsidiaries, Associates & Joint Ventures | |||||||||
| Total Profit/Loss Before Tax & Before Minority Interest | 1,049.984 | 1,039.641 | (10.343) | (0.99) | |||||
| Income Tax Expense | 15.216 | 16.078 | 0.861 | 5.66 | |||||
| Total Profit/Loss After Tax & Before Minority Interest | 1,034.767 | 1,023.563 | (11.204) | (1.08) | |||||
| Minority Interest in Profit/(Loss) of Subsidiaries | |||||||||
| Net Profit or Loss | 1,034.767 | 1,023.563 | (11.204) | (1.08) | |||||
| Selected Ratios | |||||||||
| Liquidity | |||||||||
| Liquid Assets to Deposits 6 (excl. of ROPs) | 47.67 | 49.34 | |||||||
| Liquid Assets to Deposits 6 (incl. of ROPs) | 77.01 | 80.17 | |||||||
| Loans, gross to Deposits | 39.84 | 41.25 | |||||||
| Asset Quality | |||||||||
| Non-Performing Loans (NPL) Ratio 7 8 | 0.72 | 0.47 | |||||||
| NPL Coverage Ratio 7 8 | 276.31 | 363.42 | |||||||
| Non-Performing Assets (NPA) to Gross Assets 7 | 0.15 | 0.11 | |||||||
| NPA Coverage Ratio 7 | 275.26 | 361.13 | |||||||
| Profitability | |||||||||
| Cost to Income Ratio 5 | 10.20 | 14.96 | |||||||
| Return on Assets (ROA) 5 | 3.68 | 3.42 | |||||||
| Net Interest Margin 5 | 2.42 | 2.48 | |||||||
| 1 Adjusted to net off the account "Due from Head Office" with "Due to Head Office" of branches of foreign banks | |||||||||
| 2 Inclusive of General Loan Loss Provision | |||||||||
| 3 Net of Due from Head Office/Branches/Agencies (Philippine branches of foreign banks) and Due from FCDU/RBU | |||||||||
| 4 Revised based on the Financial Reporting Package (FRP) data | |||||||||
| 5 Annualized | |||||||||
| 6 Liquid assets refers to Cash and Due from Banks plus Financial Assets, net of amortization (net of financial assets in equity securities and allowance for credit losses) | |||||||||
| 7 Exclusive of IBL | |||||||||
| 8 Circular 351 definition | |||||||||