|
|
|
|
|
|
|
|
4 Income
Statement |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
### |
Philippine Banking System |
|
|
|
|
|
|
as of end of periods
indicated |
|
|
|
|
|
|
amounts in thousand Pesos |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selected Accounts |
Mar-23 |
Jun-23 |
Sep-23 |
Dec-23 |
|
|
|
|
|
|
|
|
operating_income |
TOTAL OPERATING INCOME |
272,655,098.23 |
552,439,448.18 |
840,575,084.36 |
1,137,849,463.49 |
|
interest_income |
Interest Income |
292,403,597.52 |
607,740,254.63 |
940,648,102.42 |
1,287,316,666.73 |
|
interest_expense |
Interest Expense |
79,626,794.33 |
169,656,149.26 |
267,644,843.56 |
371,239,926.41 |
|
prov_loss_acc_int_inc_fin_asst |
Provision for Losses on
Accrued Interest Income from Financial Assets |
155,986.21 |
243,175.91 |
476,917.37 |
523,311.48 |
|
net_interest_income |
Net Interest Income |
212,620,816.98 |
437,840,929.46 |
672,526,341.49 |
915,553,428.84 |
|
non_interest_income |
Non-Interest income |
60,034,281.24 |
114,598,518.71 |
168,048,742.87 |
222,296,034.65 |
|
fees_comm_income |
(1) Fees and Commissions
Income |
34,376,700.62 |
69,587,310.46 |
105,341,232.77 |
140,774,140.73 |
|
trading_income |
(2) Trading Income |
4,822,274.67 |
10,023,917.22 |
17,230,367.22 |
22,982,917.82 |
|
realized_gains_loss_sale |
(a) Realized Gains/(Losses)
from Sale/Redemption |
3,349,468.21 |
6,817,381.98 |
9,586,361.28 |
10,185,661.73 |
|
unrealized_gains_loss_mtm |
(b) Unrealized
Gains/(Losses) from Marking-to-Market |
(1,151,390.24) |
(3,528,438.74) |
(1,753,284.45) |
2,174,382.41 |
|
realized_gains_loss_forex |
(c) Realized Gains/(Losses)
from FX Transactions |
2,624,196.70 |
6,732,496.76 |
9,395,723.58 |
10,614,723.82 |
|
profit_loss_sale_other_asset |
(3) Profits/Losses on Sale
of Other Assets |
10,416,326.50 |
14,497,930.55 |
18,777,408.24 |
26,658,753.99 |
|
prof_loss_sale_ntrad_fin_astlib |
(a) Profit/(Loss) from
Sale/Redemption/Derecognition of Non-Trading Fin'l Assets & Liabilities |
1,351,506.90 |
2,498,456.86 |
2,414,956.34 |
2,779,660.20 |
|
gain_loss_sale_nonfin_asset |
(b) Profit/(Loss) from
Sale/Derecognition of Non-Fin'l Assets |
9,064,819.61 |
11,999,473.70 |
16,362,451.90 |
23,879,093.79 |
|
other_income_web |
(4) Other Income |
10,418,979.46 |
20,489,360.48 |
26,699,734.64 |
31,880,222.12 |
|
dividend_income |
(a) Dividend Income |
872,909.38 |
1,134,873.37 |
1,805,642.25 |
1,961,447.62 |
|
forex_profit_loss |
(b) Foreign Exchange
Profit/(Loss) |
4,561,504.19 |
9,328,877.01 |
8,412,251.88 |
6,449,373.15 |
|
gain_loss_fin_asst_liab_dfvpl |
(c) Profit/(Loss) on
Financial Assets and Liabilities DFVPL |
9,980.46 |
(2,360.93) |
26,157.40 |
(1,392.82) |
|
gain_loss_fair_value_hedge |
(d) Profit/(Loss) on Fair
Value Adjustment in Hedge Accounting |
9,743.91 |
17,432.64 |
31,990.51 |
40,815.45 |
|
other_income |
(e) Other income |
4,964,841.51 |
10,010,538.39 |
16,423,692.60 |
23,429,978.72 |
|
non_interest_expense |
NON-INTEREST EXPENSES |
153,109,515.49 |
309,730,536.15 |
470,847,433.12 |
645,148,157.76 |
|
compens_fringe_benefits |
(1) Compensation/Fringe
Benefits |
49,464,191.59 |
100,753,790.30 |
153,180,661.17 |
212,138,410.84 |
|
taxes_license |
(2) Taxes and Licenses |
18,954,506.99 |
37,538,337.79 |
56,445,626.55 |
77,358,582.59 |
|
fees_comm_expenses |
(3) Fees and Commissions |
9,517,600.54 |
19,817,278.47 |
30,628,045.81 |
42,284,021.02 |
|
other_admin_expenses |
(4) Other Administrative
Expenses |
58,488,576.28 |
119,933,094.37 |
183,581,840.70 |
254,814,747.98 |
|
deprec_amort |
(5)
Depreciation/Amortization |
11,468,106.50 |
23,336,492.24 |
36,497,983.88 |
52,854,991.36 |
|
impairment_loss |
(6) Impairment Losses |
258,148.61 |
862,707.45 |
1,315,919.53 |
3,589,722.58 |
|
provisions |
(7) Provisions |
4,958,384.97 |
7,488,835.54 |
9,197,355.48 |
2,107,681.39 |
|
loss_recoveries_fin_asset |
LOSSES/RECOVERIES ON
FINANCIAL ASSETS |
(16,941,405.76) |
(35,093,361.29) |
(59,672,121.87) |
(84,233,975.85) |
|
prov_cred_loss_fasst_offbs_expo |
(1) Provision for Credit
Losses on Loans & Other Fin'l Assets |
(19,412,988.32) |
(40,022,576.95) |
(67,084,339.78) |
(91,866,420.60) |
|
bad_debts_written_off |
(2) Bad Debts Written Off |
(139,311.50) |
(292,623.70) |
(462,709.91) |
(1,596,584.54) |
|
recovery_impaired_off_asset |
(3) Recovery on Charged-Off
Assets |
2,610,894.05 |
5,221,839.37 |
7,874,927.82 |
9,229,029.29 |
|
net_profit_bef_share_prof |
NET PROFIT BEFORE SHARE IN
THE PROFIT/(LOSS) OF UNCONSOLIDATED SUBSIDIARIES, ASSOCIATES AND JOINT
VENTURES ACCOUNTED FOR USING THE EQUITY METHOD |
102,604,176.97 |
207,615,550.74 |
310,055,529.38 |
408,467,329.89 |
|
share_prof_loss_uncons_subs |
Share in the Profit/(Loss)
of Unconsolidated Subsidiaries, Associates and Joint Ventures Accounted for
Using the Equity Method |
6,252,266.83 |
14,093,897.01 |
21,375,357.10 |
27,251,848.94 |
|
total_prof_loss_bef_tax |
TOTAL PROFIT/LOSS BEFORE
TAX AND BEFORE MINORITY INTEREST |
108,856,443.80 |
221,709,447.75 |
331,430,886.48 |
435,719,178.83 |
|
income_tax_expense |
Income Tax Expense |
19,386,538.78 |
38,944,974.37 |
58,873,333.33 |
79,231,551.26 |
|
total_prof_loss_aft_tax |
TOTAL PROFIT/LOSS AFTER TAX
AND BEFORE MINORITY INTEREST |
89,469,905.02 |
182,764,473.38 |
272,557,553.15 |
356,487,627.56 |
|
noncontroll_int_prof_loss |
Minority Interest in
Profit/(Loss) of Subsidiaries |
0.00 |
0.00 |
0.00 |
0.00 |
|
net_profit_loss |
NET PROFIT OR LOSS |
89,469,905.02 |
182,764,473.38 |
272,557,553.15 |
356,487,627.56 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
/r Revised |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Source : Department of Supervisory Analytics,
Financial Supervision Sector, Bangko Sentral ng Pilipinas |
|
|
|
|
|
Updated as of 21 February 2024 |
|
|
|
|
|
|
|
|
|
|
|
|